USD 0.06
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 627.00 | 1556.00 | 2780.00 | 157.00 | 188.00 | 244.00 |
Gross Profit | -627.00 | -1556.00 | -2780.00 | -157.00 | -188.00 | -244.00 |
Operating Expenses | 338.32 Thousand | 646.69 Thousand | 1.79 Million | 1.07 Million | 158.69 Thousand | 419.37 Thousand |
Selling, General and Administrative Expenses | 338.32 Thousand | 545.15 Thousand | 1.59 Million | 1.01 Million | 122.46 Thousand | 325.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 338.32 Thousand | 648.24 Thousand | 1.79 Million | 1.07 Million | 158.87 Thousand | 419.61 Thousand |
Operating Income | -338.32 Thousand | -650.28 Thousand | -1.69 Million | -1.07 Million | -159.65 Thousand | -421.31 Thousand |
Interest Expense | 1511.00 | 50.57 Thousand | 51.3 Thousand | 3705.00 | 3245.00 | 3164.00 |
Income Tax Expense | - | 50.57 Thousand | 51.3 Thousand | -12.29 Thousand | 3245.00 | 13.42 Thousand |
Earnings before Tax | -491.83 Thousand | 4.01 Million | -1.7 Million | -1.17 Million | -162.92 Thousand | -508.87 Thousand |
Net Income | -491.83 Thousand | 4.01 Million | -1.7 Million | -1.15 Million | -162.92 Thousand | -519.13 Thousand |
Earnings Per Share Basic | -0.01 | 0.06 | -0.03 | -0.04 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | 0.06 | -0.03 | -0.04 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 64.33 Million | 64.52 Million | 59.63 Million | 31.43 Million | 30.25 Million | 21.76 Million |
Weighted Average Shares Outstanding (Diluted) | 64.33 Million | 64.52 Million | 59.63 Million | 31.43 Million | 30.25 Million | 21.76 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -412.3 Thousand | -545.04 Thousand | -1.51 Million | -1.07 Million | -124.1 Thousand | -202.61 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 152.00 | 152.00 | 152.00 | - | 627.00 | 209.00 |
Gross Profit | -152.00 | -152.00 | -152.00 | - | -627.00 | -209.00 |
Operating Expenses | 76.16 Thousand | 113.51 Thousand | 73.18 Thousand | 110.78 Thousand | 412.3 Thousand | 97.41 Thousand |
Selling, General and Administrative Expenses | 76.16 Thousand | 113.51 Thousand | 53.66 Thousand | 39.89 Thousand | - | 97.41 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 27.23 Thousand | - | - | - | - | - |
Cost and Expenses | 76.31 Thousand | 113.66 Thousand | 73.33 Thousand | 110.78 Thousand | 412.93 Thousand | 97.62 Thousand |
Operating Income | -76.31 Thousand | -113.67 Thousand | -73.35 Thousand | -111.2 Thousand | -412.93 Thousand | -97.95 Thousand |
Interest Expense | 120.00 | 270.00 | 190.00 | 420.00 | 1511.00 | 331.00 |
Income Tax Expense | -2.00 | -2.00 | 170.00 | -100.00 | 3.00 | 39.79 Thousand |
Earnings before Tax | -76.45 Thousand | -113.93 Thousand | -73.5 Thousand | -102.69 Thousand | -491.83 Thousand | -88.26 Thousand |
Net Income | -76.45 Thousand | -113.93 Thousand | -73.5 Thousand | -102.59 Thousand | -491.83 Thousand | -88.26 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 63.32 Million | 63.32 Million | 63.32 Million | 63.32 Million | 64.33 Million | 63.13 Million |
Weighted Average Shares Outstanding (Diluted) | 63.32 Million | 63.32 Million | 63.32 Million | 63.32 Million | 64.33 Million | 63.13 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -76.16 Thousand | -113.52 Thousand | -73.2 Thousand | -111.2 Thousand | - | -97.75 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
IMS
300632
MKPL
WOSG
GUJTERC
ORFDF