USD 0.16
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 21.91 Million | 13.67 Million | 23.93 Million | 17.43 Million | 19.94 Million | 19.25 Million |
Total Current Assets | 19.92 Million | 12.04 Million | 20.1 Million | 13.77 Million | 16.14 Million | 16.21 Million |
Cash And Short Term Investments | 11.54 Million | 6.87 Million | 17.22 Million | 8.32 Million | 11.51 Million | 10.66 Million |
Cash and Cash Equivalents | 11.54 Million | 6.87 Million | 17.22 Million | 8.32 Million | 11.51 Million | 10.66 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.7 Million | 2.1 Million | 2.88 Million | 3.43 Million | 3.4 Million | 3.78 Million |
Inventory | 2.24 Million | 1.31 Million | 686.07 Thousand | 289.53 Thousand | 264.14 Thousand | 768.08 Thousand |
Other Current Assets | 430.9 Thousand | 1.75 Million | 309.46 Thousand | 1.72 Million | 957.78 Thousand | 997.51 Thousand |
Total Non-Current Assets | 1.98 Million | 1.62 Million | 3.82 Million | 3.65 Million | 3.79 Million | 3.03 Million |
Net PPE | 1.03 Million | 658.18 Thousand | 1.45 Million | 2.01 Million | 2.23 Million | 698.28 Thousand |
Good Will And Intangible Assets | 491.38 Thousand | 284.04 Thousand | 544.67 Thousand | 855.66 Thousand | 863 Thousand | 1.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 491.38 Thousand | 284.04 Thousand | 544.67 Thousand | 855.66 Thousand | 863 Thousand | 1.25 Million |
Long-Term Investments | - | - | - | - | - | 288.61 Thousand |
Tax Assets | - | - | - | - | - | 180.2 Thousand |
Other Non Current Assets | 461.06 Thousand | 685.91 Thousand | 1.82 Million | 778.56 Thousand | 696.48 Thousand | 613.83 Thousand |
Other Assets | 1.00 | - | - | - | - | 1.00 |
Total Liabilities | 12.77 Million | 11.25 Million | 12.68 Million | 12.45 Million | 11.32 Million | 7.91 Million |
Total Current Liabilities | 11.73 Million | 7.84 Million | 7.75 Million | 10.67 Million | 9.19 Million | 7.26 Million |
Account Payables | 1.27 Million | 1.14 Million | 7.75 Million | 1.42 Million | 1.84 Million | 1.91 Million |
Tax Payables | 15.08 Thousand | - | 47.03 Thousand | 71.21 Thousand | - | 20.69 Thousand |
Short Term Debt | 152.86 Thousand | 184.74 Thousand | 366.69 Thousand | 401.69 Thousand | 271.32 Thousand | 20.69 Thousand |
Deferred Revenue | 5.34 Million | 3.46 Million | 3.72 Million | 3.78 Million | 3.99 Million | 2.75 Million |
Other Current Liabilities | 4.96 Million | 3.04 Million | -4.08 Million | 5.06 Million | 3.09 Million | 2.57 Million |
Total Non Current Liabilities | 1.04 Million | 3.41 Million | 4.93 Million | 1.78 Million | 2.12 Million | 649.14 Thousand |
Long-Term Debt | 782.45 Thousand | 370.73 Thousand | 838 Thousand | 1.18 Million | 1.49 Million | - |
Deferred Revenue Non Current | 12.05 Thousand | 21.76 Thousand | 3.57 Million | 331.88 Thousand | 442.84 Thousand | 649.14 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 247.22 Thousand | 2.99 Million | 1.36 Million | 1.44 Million | 1.68 Million | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 9.13 Million | 2.41 Million | 11.23 Million | 4.97 Million | 8.61 Million | 11.34 Million |
Stock Holders Equity | 9.13 Million | 2.41 Million | 11.23 Million | 4.97 Million | 8.61 Million | 11.34 Million |
Common Stock | 671.48 Thousand | 573.69 Thousand | 136.83 Million | 482.8 Thousand | 196.76 Thousand | 79.5 Thousand |
Retained Earnings | -131.65 Million | -134.16 Million | -129.11 Million | -131.15 Million | -109.49 Million | -92.01 Million |
Accumulated other comprehensive income | 140.12 Million | 6.93 Million | 3.5 Million | 4.99 Million | 3.84 Million | 5.16 Million |
Common Stock Equity | 9.13 Million | 2.41 Million | 11.23 Million | 4.97 Million | 8.61 Million | 11.34 Million |
Capital Lease Obligation | 935.32 Thousand | 397.55 Thousand | 1.36 Million | 1.44 Million | 1.68 Million | - |
Total Investments | - | - | - | - | - | 288.61 Thousand |
Total Debt | 935.32 Thousand | 582.29 Thousand | 1.36 Million | 1.85 Million | 1.95 Million | - |
Net Debt | -10.61 Million | -6.29 Million | -15.86 Million | -6.47 Million | -9.56 Million | -10.66 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.18 Million | 16.3 Million | 21.91 Million | 21.91 Million | 23.17 Million | 9.53 Million |
Total Current Assets | 13.03 Million | 13.13 Million | 19.92 Million | 19.92 Million | 21.06 Million | 7.15 Million |
Cash And Short Term Investments | 6.39 Million | 6.44 Million | 11.54 Million | 11.54 Million | 12.2 Million | 2.85 Million |
Cash and Cash Equivalents | 6.39 Million | 6.44 Million | 11.54 Million | 11.54 Million | 12.2 Million | 2.85 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.72 Million | 1.73 Million | 5.7 Million | 5.7 Million | 3.12 Million | 1.74 Million |
Inventory | 3.11 Million | 3.14 Million | 2.24 Million | 2.24 Million | 2.36 Million | 1.3 Million |
Other Current Assets | 586.83 Thousand | 591.14 Thousand | 430.9 Thousand | 430.9 Thousand | 3.36 Million | 1.25 Million |
Total Non-Current Assets | 3.15 Million | 3.17 Million | 1.98 Million | 1.98 Million | 2.1 Million | 2.38 Million |
Net PPE | 1.4 Million | 1.41 Million | 1.03 Million | 1.03 Million | 1.09 Million | 1.15 Million |
Good Will And Intangible Assets | 786.29 Thousand | 792.06 Thousand | 491.38 Thousand | 491.38 Thousand | 519.49 Thousand | 196.57 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 786.29 Thousand | 792.06 Thousand | 491.38 Thousand | 491.38 Thousand | 519.49 Thousand | 196.57 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 956.54 Thousand | 963.56 Thousand | 461.06 Thousand | 461.06 Thousand | 487.43 Thousand | 1.02 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 1.00 |
Total Liabilities | 10.61 Million | 10.69 Million | 12.77 Million | 12.77 Million | 13.5 Million | 10.69 Million |
Total Current Liabilities | 7.46 Million | 7.51 Million | 11.73 Million | 11.73 Million | 12.4 Million | 6.8 Million |
Account Payables | 930.24 Thousand | 937.07 Thousand | 1.27 Million | 1.27 Million | 1.34 Million | 1.17 Million |
Tax Payables | 31.81 Thousand | - | 15.08 Thousand | 15.08 Thousand | - | 30.84 Thousand |
Short Term Debt | 256.58 Thousand | - | 152.86 Thousand | 152.86 Thousand | - | 100.6 Thousand |
Deferred Revenue | 2.89 Million | - | 5.34 Million | 5.34 Million | - | 2.68 Million |
Other Current Liabilities | 3.37 Million | 6.57 Million | 4.96 Million | 4.96 Million | 11.06 Million | 2.85 Million |
Total Non Current Liabilities | 3.15 Million | 3.18 Million | 1.04 Million | 1.04 Million | 1.1 Million | 3.88 Million |
Long-Term Debt | - | - | 782.45 Thousand | 782.45 Thousand | 827.2 Thousand | 966.59 Thousand |
Deferred Revenue Non Current | 7637.97 | - | 12.05 Thousand | 12.05 Thousand | - | 8053.63 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.14 Million | 3.18 Million | 247.22 Thousand | 247.22 Thousand | 274.11 Thousand | 2.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.56 Million | 5.6 Million | 9.13 Million | 9.13 Million | 9.66 Million | -1.15 Million |
Stock Holders Equity | 5.56 Million | 5.6 Million | 9.13 Million | 9.13 Million | 9.66 Million | -1.15 Million |
Common Stock | 725.29 Thousand | 730.61 Thousand | 671.48 Thousand | 671.48 Thousand | 709.88 Thousand | 584.58 Thousand |
Retained Earnings | -144.51 Million | -145.57 Million | -131.65 Million | -131.65 Million | -139.18 Million | -141.04 Million |
Accumulated other comprehensive income | 5.72 Million | 5.76 Million | 140.12 Million | 140.12 Million | 6.38 Million | 7.91 Million |
Common Stock Equity | 5.56 Million | 5.6 Million | 9.13 Million | 9.13 Million | 9.66 Million | -1.15 Million |
Capital Lease Obligation | 1.34 Million | 1.35 Million | 935.32 Thousand | 935.32 Thousand | 988.81 Thousand | 966.9 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.33 Million | - | 935.32 Thousand | 935.32 Thousand | 827.2 Thousand | 1.06 Million |
Net Debt | -5.06 Million | -6.44 Million | -10.61 Million | -10.61 Million | -11.38 Million | -1.78 Million |
6248
O10
ACPS
ACIC
SPSN
FGRTF