USD 13.83
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.83 Billion | 19.15 Billion | 17.11 Billion | 12.05 Billion | 11.83 Billion | 11.7 Billion |
Total Current Assets | 3.59 Billion | 3.91 Billion | 4.24 Billion | 702.4 Million | 776.73 Million | 1 Billion |
Cash And Short Term Investments | 968.44 Million | 409.45 Million | 322.86 Million | 49.2 Million | 44.63 Million | 128.64 Million |
Cash and Cash Equivalents | 964.04 Million | 409.25 Million | 318.56 Million | 49.2 Million | 44.63 Million | 39.34 Million |
Short Term Investments | 4.4 Million | 200 Thousand | 4.3 Million | -300.28 Million | -86.91 Million | 89.3 Million |
Net Receivables | 2.33 Billion | 2.87 Billion | 2.92 Billion | 548.8 Million | 664.6 Million | 799.8 Million |
Inventory | 80.76 Million | 123 Million | 63.4 Million | 33.1 Million | 34.3 Million | 35.9 Million |
Other Current Assets | 210.29 Million | 501.26 Million | 380.76 Million | 71.29 Million | 33.2 Million | 37.8 Million |
Total Non-Current Assets | 16.24 Billion | 15.24 Billion | 12.87 Billion | 11.35 Billion | 11.06 Billion | 10.7 Billion |
Net PPE | 12.86 Billion | 12.02 Billion | 10.77 Billion | 9.51 Billion | 9.24 Billion | 8.95 Billion |
Good Will And Intangible Assets | 1 Billion | 1.24 Billion | 788.7 Million | 668.2 Million | 652.1 Million | 644.3 Million |
Good Will | 634.5 Million | 706.5 Million | 667.4 Million | 587.7 Million | 587.7 Million | 587.7 Million |
Intangible Assets | 365.7 Million | 538.3 Million | 121.3 Million | 80.5 Million | 64.4 Million | 56.6 Million |
Long-Term Investments | 1.96 Billion | 1.47 Billion | 1.2 Billion | 1.09 Billion | 1.16 Billion | 934 Million |
Tax Assets | 408.7 Million | 35.83 Million | 35.81 Million | -1.09 Billion | -1.16 Billion | 167.3 Million |
Other Non Current Assets | 1000.00 | 469.52 Million | 74.33 Million | 1.16 Billion | 1.16 Billion | -250 Thousand |
Other Assets | - | 159 Thousand | -13.41 Million | -72 Thousand | -12 Thousand | -4000.00 |
Total Liabilities | 7.82 Billion | 10.83 Billion | 10.74 Billion | 5.18 Billion | 5.27 Billion | 5.76 Billion |
Total Current Liabilities | 3.16 Billion | 4.14 Billion | 6.34 Billion | 1.13 Billion | 1.16 Billion | 1.79 Billion |
Account Payables | 327.4 Million | 412.7 Million | 293.6 Million | 224 Million | 225.8 Million | 188 Million |
Tax Payables | 642.8 Million | 457.86 Million | 257.78 Million | 202.1 Million | 118.6 Million | 65.57 Million |
Short Term Debt | 865.52 Million | 1.12 Billion | 1.47 Billion | 107 Million | 310.7 Million | 753.5 Million |
Deferred Revenue | 7.8 Million | 25.2 Million | 4.38 Billion | 668.79 Million | 460.29 Million | 65.57 Million |
Other Current Liabilities | 1.96 Billion | 2.58 Billion | 192.96 Million | 135.05 Million | 166.43 Million | 788.73 Million |
Total Non Current Liabilities | 4.66 Billion | 6.68 Billion | 4.4 Billion | 4.04 Billion | 4.1 Billion | 3.96 Billion |
Long-Term Debt | 1.55 Billion | 2.74 Billion | 1.77 Billion | 1.27 Billion | 1.34 Billion | 1.47 Billion |
Deferred Revenue Non Current | 62.2 Million | 100 Thousand | 982.02 Million | 887.91 Million | 16 Million | 32 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.33 Billion | 3.14 Billion | 1.16 Billion | 1.08 Billion | 1.99 Billion | 1.82 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.22 Billion | 8.32 Billion | 6.36 Billion | 6.87 Billion | 6.56 Billion | 5.94 Billion |
Stock Holders Equity | 9.96 Billion | 7.27 Billion | 5.46 Billion | 6.15 Billion | 5.88 Billion | 5.3 Billion |
Common Stock | 347.41 Million | 347.41 Million | 347.41 Million | 347.41 Million | 347.41 Million | 347.41 Million |
Retained Earnings | 8.32 Billion | 7.3 Billion | 5.93 Billion | 5.32 Billion | 4.93 Billion | 4.52 Billion |
Accumulated other comprehensive income | 1.29 Billion | -376.43 Million | -823.23 Million | 478.25 Million | 606.64 Million | 432.47 Million |
Common Stock Equity | 9.96 Billion | 7.27 Billion | 5.46 Billion | 6.15 Billion | 5.88 Billion | 5.3 Billion |
Capital Lease Obligation | 147.8 Million | 136.8 Million | 94.3 Million | 98.2 Million | 87.1 Million | 433.9 Million |
Total Investments | 1.96 Billion | 1.47 Billion | 1.2 Billion | 798.6 Million | 1.07 Billion | 1.02 Billion |
Total Debt | 2.56 Billion | 3.86 Billion | 3.24 Billion | 1.38 Billion | 1.65 Billion | 2.22 Billion |
Net Debt | 1.6 Billion | 3.45 Billion | 2.92 Billion | 1.33 Billion | 1.6 Billion | 2.18 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.56 Billion | 20.19 Billion | 19.83 Billion | 19.83 Billion | 19.29 Billion | 18.49 Billion |
Total Current Assets | 2.78 Billion | 4.13 Billion | 3.59 Billion | 3.59 Billion | 2.75 Billion | 3.32 Billion |
Cash And Short Term Investments | 473.5 Million | 1.63 Billion | 968.44 Million | 968.44 Million | 832.2 Million | 395.9 Million |
Cash and Cash Equivalents | 469.1 Million | 1.47 Billion | 964.04 Million | 964.04 Million | 832.2 Million | 395.7 Million |
Short Term Investments | 4.4 Million | 155.5 Million | 4.4 Million | 4.4 Million | -1.11 Billion | 200 Thousand |
Net Receivables | 2.16 Billion | 1.37 Billion | 2.33 Billion | 2.33 Billion | 2.63 Billion | 2.85 Billion |
Inventory | 148.8 Million | 108.4 Million | 80.76 Million | 80.76 Million | 108.4 Million | 69.6 Million |
Other Current Assets | 780.39 Million | 1.17 Billion | 210.29 Million | 210.29 Million | 1.11 Billion | 100 Thousand |
Total Non-Current Assets | 15.78 Billion | 16.06 Billion | 16.24 Billion | 16.24 Billion | 15.71 Billion | 15.17 Billion |
Net PPE | 12.85 Billion | 12.89 Billion | 12.86 Billion | 12.86 Billion | 12.67 Billion | 12.07 Billion |
Good Will And Intangible Assets | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1.23 Billion | 1.25 Billion |
Good Will | - | - | 634.5 Million | 634.5 Million | - | - |
Intangible Assets | 1 Billion | 1 Billion | 365.7 Million | 365.7 Million | 1.23 Billion | 1.25 Billion |
Long-Term Investments | 1.84 Billion | 1.01 Billion | 1.96 Billion | 1.96 Billion | 2.57 Billion | 1.06 Billion |
Tax Assets | 77.2 Million | 58.6 Million | 408.7 Million | 408.7 Million | 56.9 Million | 75.6 Million |
Other Non Current Assets | -1.00 | 1.08 Billion | 1000.00 | 1000.00 | -825.4 Million | 699.1 Million |
Other Assets | 1.00 | - | - | - | 825.2 Million | -1.8 Million |
Total Liabilities | 7.57 Billion | 8.18 Billion | 7.82 Billion | 7.82 Billion | 8.86 Billion | 9.07 Billion |
Total Current Liabilities | 2.59 Billion | 2.97 Billion | 3.16 Billion | 3.16 Billion | 2.96 Billion | 2.77 Billion |
Account Payables | 317.5 Million | 351.5 Million | 327.4 Million | 327.4 Million | 1.02 Billion | 286.6 Million |
Tax Payables | 836.8 Million | 827.4 Million | 642.8 Million | 642.8 Million | 668.4 Million | 752.7 Million |
Short Term Debt | 666.2 Million | 13.2 Million | 865.52 Million | 865.52 Million | 11.7 Million | 7.1 Million |
Deferred Revenue | 836.8 Million | 1.92 Billion | 7.8 Million | 7.8 Million | -11.7 Million | 1.7 Billion |
Other Current Liabilities | 771.5 Million | 688.5 Million | 1.96 Billion | 1.96 Billion | 1.94 Billion | 778.3 Million |
Total Non Current Liabilities | 4.98 Billion | 5.2 Billion | 4.66 Billion | 4.66 Billion | 5.89 Billion | 6.29 Billion |
Long-Term Debt | 2.11 Billion | 149.3 Million | 1.55 Billion | 1.55 Billion | 138.3 Million | 126.5 Million |
Deferred Revenue Non Current | 157.4 Million | 2.21 Billion | 62.2 Million | 62.2 Million | 1.2 Million | 1.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.42 Billion | 1.44 Billion | 1.33 Billion | 1.33 Billion | 4.44 Billion | 4.95 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 10.21 Billion | 12.01 Billion | 11.22 Billion | 11.22 Billion | 10.43 Billion | 9.42 Billion |
Stock Holders Equity | 9.29 Billion | 10.68 Billion | 9.96 Billion | 9.96 Billion | 9.24 Billion | 8.37 Billion |
Common Stock | 347.4 Million | 347.4 Million | 347.41 Million | 347.41 Million | 347.4 Million | 347.4 Million |
Retained Earnings | 7.79 Billion | 8.83 Billion | 8.32 Billion | 8.32 Billion | 8.03 Billion | 7.34 Billion |
Accumulated other comprehensive income | 1.14 Billion | 1.5 Billion | 1.29 Billion | 1.29 Billion | 863.6 Million | 681.7 Million |
Common Stock Equity | 9.29 Billion | 10.68 Billion | 9.96 Billion | 9.96 Billion | 9.24 Billion | 8.37 Billion |
Capital Lease Obligation | 157.4 Million | 162.5 Million | 147.8 Million | 147.8 Million | 150 Million | 133.6 Million |
Total Investments | 1.84 Billion | 1.22 Billion | 1.96 Billion | 1.96 Billion | 1.46 Billion | 1.06 Billion |
Total Debt | 2.94 Billion | 162.5 Million | 2.56 Billion | 2.56 Billion | 150 Million | 133.6 Million |
Net Debt | 2.47 Billion | -1.31 Billion | 1.6 Billion | 1.6 Billion | -682.2 Million | -262.1 Million |
3045
OXMU
7814
TNE5
TMSH
FNMFN