Odysight.ai Inc. (ODYS)
USD 8.0
(0.0%)
USD 8.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.03 Million | 665 Thousand | 387 Thousand | 491 Thousand | 309 Thousand | - |
| Cost of Revenue | 2.52 Million | 1.63 Million | 1.1 Million | 994 Thousand | 542 Thousand | - |
| Gross Profit | 509 Thousand | -966 Thousand | -721 Thousand | -503 Thousand | -233 Thousand | - |
| Operating Expenses | 11.14 Million | 8.47 Million | 8.39 Million | 4.2 Million | 1.57 Million | 23.37 Thousand |
| Selling, General and Administrative Expenses | 4.81 Million | 4.27 Million | 6.38 Million | 3.47 Million | 1.3 Million | 23.37 Thousand |
| Research and Development Expenses | 6.26 Million | 4.19 Million | 2 Million | 725 Thousand | 274 Thousand | - |
| Other Expenses | 56 Thousand | 30 Thousand | 8000.00 | - | - | - |
| Cost and Expenses | 13.66 Million | 10.1 Million | 9.49 Million | 5.19 Million | 2.11 Million | 23.37 Thousand |
| Operating Income | -10.63 Million | -9.43 Million | -9.11 Million | -4.7 Million | -1.8 Million | -23.37 Thousand |
| Interest Expense | - | 59 Thousand | - | - | 20 Thousand | 4602.00 |
| Income Tax Expense | - | - | - | 2000.00 | 2000.00 | - |
| Earnings before Tax | -9.44 Million | -9.46 Million | -8.98 Million | -4.66 Million | -1.82 Million | -27.97 Thousand |
| Net Income | -9.44 Million | -9.46 Million | -8.98 Million | -4.66 Million | -1.82 Million | -27.97 Thousand |
| Earnings Per Share Basic | -0.98 | -1.33 | -1.44 | -1.32 | -1.02 | -0.10 |
| Earnings Per Share Diluted | -0.98 | -1.33 | -1.44 | -1.32 | -1.02 | -0.10 |
| Weighted Average Shares Outstanding | 9.66 Million | 7.12 Million | 6.24 Million | 3.52 Million | 1.79 Million | 281.07 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 9.66 Million | 7.12 Million | 6.24 Million | 3.52 Million | 1.79 Million | 281.07 Thousand |
| Gross Margin | 0.17 | -1.45 | -1.86 | -1.02 | -0.75 | - |
| EBIT Margin | -3.41 | -13.82 | -23.25 | -9.45 | -5.83 | - |
| Profit Margin | -3.11 | -14.24 | -23.22 | -9.51 | -5.92 | - |
| EBITDA | -10.34 Million | -9.18 Million | -8.99 Million | -4.64 Million | -1.8 Million | -23.37 Thousand |
| Earnings Before Tax Margin | -3.51 | -14.19 | -23.55 | -9.58 | -5.85 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Million | 187 Thousand | 3.03 Million | 1.94 Million | 110 Thousand | 674 Thousand |
| Cost of Revenue | 667 Thousand | 410 Thousand | 2.52 Million | 876 Thousand | 321 Thousand | 777 Thousand |
| Gross Profit | 514 Thousand | -223 Thousand | 509 Thousand | 1.07 Million | -211 Thousand | -103 Thousand |
| Operating Expenses | 2.87 Million | 3.14 Million | 11.14 Million | 2.93 Million | 2.66 Million | 3.01 Million |
| Selling, General and Administrative Expenses | 1.47 Million | 1.57 Million | - | 1.43 Million | 1.3 Million | 1.66 Million |
| Research and Development Expenses | 1.4 Million | 1.56 Million | - | 1.49 Million | 1.35 Million | 1.35 Million |
| Other Expenses | - | - | 200 Thousand | 190 Thousand | - | 3000.00 |
| Cost and Expenses | 3.54 Million | 3.55 Million | 13.66 Million | 3.8 Million | 2.98 Million | 3.79 Million |
| Operating Income | -2.36 Million | -3.36 Million | -10.63 Million | -1.86 Million | -2.87 Million | -3.11 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | - | - | - | - | - | - |
| Earnings before Tax | -2.18 Million | -3.16 Million | -9.44 Million | -1.34 Million | -2.54 Million | -2.87 Million |
| Net Income | -2.18 Million | -3.16 Million | -9.44 Million | -1.34 Million | -2.54 Million | -2.87 Million |
| Earnings Per Share Basic | -0.21 | -0.30 | - | -0.13 | -0.24 | -0.28 |
| Earnings Per Share Diluted | -0.21 | -0.30 | - | -0.13 | -0.24 | -0.28 |
| Weighted Average Shares Outstanding | 10.44 Million | 10.44 Million | 9.66 Million | 10.44 Million | 10.43 Million | 10.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.44 Million | 10.44 Million | 9.66 Million | 10.44 Million | 10.43 Million | 10.43 Million |
| Gross Margin | 0.44 | -1.19 | 0.17 | 0.55 | -1.92 | -0.15 |
| EBIT Margin | -1.98 | -17.81 | - | -0.93 | -25.68 | -4.57 |
| Profit Margin | -1.85 | -16.91 | -3.11 | -0.69 | -23.11 | -4.27 |
| EBITDA | -2.33 Million | -3.33 Million | - | -1.81 Million | -2.82 Million | -3.08 Million |
| Earnings Before Tax Margin | -2.00 | -17.99 | -3.51 | -0.96 | -26.11 | -4.63 |
300692
AIRTP
TMXXF
NDA-DK
3978
SCHP