USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.56 Million | 16.77 Million | 15.72 Million | 31.19 Million | 33.78 Million | 15.09 Million |
Cost of Revenue | 5.72 Million | 18.97 Million | 10.01 Million | 15.56 Million | 14.69 Million | 6.04 Million |
Gross Profit | 6.84 Million | -2.2 Million | 5.7 Million | 15.63 Million | 19.08 Million | 9.05 Million |
Operating Expenses | 6.84 Million | 3.32 Million | 15.29 Million | 21.89 Million | 21.81 Million | 15.08 Million |
Selling, General and Administrative Expenses | 8.03 Million | 3.49 Million | 10.4 Million | 13.33 Million | 15.69 Million | 11.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 168 Thousand | 3.27 Million | -497 Thousand | 5.07 Million | 1.92 Million |
Cost and Expenses | 15.63 Million | 22.3 Million | 25.31 Million | 37.45 Million | 36.51 Million | 21.13 Million |
Operating Income | - | -5.52 Million | -6.31 Million | -6.75 Million | 2.39 Million | -3.94 Million |
Interest Expense | 334 Thousand | 214 Thousand | 670 Thousand | 1.5 Million | 622 Thousand | 615 Thousand |
Income Tax Expense | - | 1.15 Million | 4.07 Million | 1 Million | 118 Thousand | -37 Thousand |
Earnings before Tax | 67 Thousand | 20 Thousand | -7.06 Million | -10.43 Million | 1.97 Million | -5.94 Million |
Net Income | 67 Thousand | 20 Thousand | -11.13 Million | -11.44 Million | 1.85 Million | -5.9 Million |
Earnings Per Share Basic | 0.00 | 0.00 | -0.13 | -0.14 | 0.02 | -0.07 |
Earnings Per Share Diluted | 0.00 | 0.00 | -0.13 | -0.14 | 0.02 | -0.07 |
Weighted Average Shares Outstanding | 138.14 Million | 104.43 Million | 86.16 Million | 80.27 Million | 80.16 Million | 80.04 Million |
Weighted Average Shares Outstanding (Diluted) | 137.89 Million | 104.43 Million | 86.16 Million | 80.27 Million | 81.57 Million | 80.04 Million |
Gross Margin | 0.54 | -0.13 | 0.36 | 0.50 | 0.57 | 0.60 |
EBIT Margin | 0.13 | -0.25 | -0.32 | -0.16 | 0.13 | -0.21 |
Profit Margin | 0.01 | 0.00 | -0.71 | -0.37 | 0.05 | -0.39 |
EBITDA | 1.65 Million | -4.2 Million | -5.13 Million | -4.87 Million | 4.47 Million | -4.59 Million |
Earnings Before Tax Margin | - | -0.33 | -0.40 | -0.22 | 0.07 | -0.26 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 12.56 Million | 2.03 Million | 2.03 Million | 8.48 Million | 4.24 Million | 4.03 Million |
Cost of Revenue | 14.84 Million | 915.5 Thousand | 915.5 Thousand | 8.91 Million | 2.04 Million | 5.66 Million |
Gross Profit | -2.27 Million | 1.12 Million | 1.12 Million | -429 Thousand | 2.19 Million | -1.63 Million |
Operating Expenses | 326 Thousand | 2.77 Million | 2.77 Million | -413 Thousand | 2.34 Million | -3.58 Million |
Selling, General and Administrative Expenses | - | 2.72 Million | 2.72 Million | 1.33 Million | 2.13 Million | 1.72 Million |
Research and Development Expenses | - | 50 Thousand | 50 Thousand | 50 Thousand | 50 Thousand | 69 Thousand |
Other Expenses | 2.03 Million | 3.34 Million | - | 1.74 Million | - | 5.3 Million |
Cost and Expenses | 15.16 Million | 3.69 Million | 3.69 Million | 8.5 Million | 4.39 Million | 2.08 Million |
Operating Income | -2.6 Million | -1.65 Million | -1.65 Million | -16 Thousand | -279 Thousand | 1.94 Million |
Interest Expense | 334 Thousand | 199 Thousand | - | 135 Thousand | - | 194 Thousand |
Income Tax Expense | - | -311.99 Thousand | -311.99 Thousand | 500 Thousand | - | - |
Earnings before Tax | 67 Thousand | 246 Thousand | 246 Thousand | -425 Thousand | -212.5 Thousand | 1.82 Million |
Net Income | 67 Thousand | 246 Thousand | 246 Thousand | -425 Thousand | -212.5 Thousand | 1.82 Million |
Earnings Per Share Basic | - | 0.00 | 0.00 | -0.00 | -0.00 | 0.02 |
Earnings Per Share Diluted | - | 0.00 | 0.00 | -0.00 | -0.00 | 0.02 |
Weighted Average Shares Outstanding | 137.89 Million | 147.04 Million | 147.04 Million | 128.78 Million | 128.78 Million | 117.23 Million |
Weighted Average Shares Outstanding (Diluted) | 137.89 Million | 146.99 Million | 146.99 Million | 128.78 Million | 128.78 Million | 117.23 Million |
Gross Margin | -0.18 | 0.55 | 0.55 | -0.05 | 0.52 | -0.41 |
EBIT Margin | - | -0.90 | -0.88 | 0.07 | -0.01 | 0.65 |
Profit Margin | 0.01 | 0.12 | 0.12 | -0.05 | -0.05 | 0.45 |
EBITDA | - | -1.84 Million | -1.8 Million | 572 Thousand | -35 Thousand | 2.6 Million |
Earnings Before Tax Margin | -0.21 | -0.81 | -0.81 | -0.00 | -0.07 | 0.48 |
NESTE
TIFS
NELCAST
AXXTF
TORS
MSLOF