USD 0.04
(-86.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 22.23 Million | 19.93 Million | 22.61 Million | 29.78 Million | 37.84 Million | 33.83 Million |
Total Current Assets | 11.77 Million | 11.76 Million | 15.38 Million | 21.05 Million | 24.76 Million | 22.84 Million |
Cash And Short Term Investments | 5.53 Million | 3.04 Million | 2.94 Million | 3.7 Million | 9.33 Million | 8.07 Million |
Cash and Cash Equivalents | 4.78 Million | 2.29 Million | 2.36 Million | 3.11 Million | 8.74 Million | 7.48 Million |
Short Term Investments | 748 Thousand | 751 Thousand | 586 Thousand | 585 Thousand | 585 Thousand | 585 Thousand |
Net Receivables | 1.01 Million | 2.55 Million | 1.19 Million | 4.33 Million | 5.67 Million | 7.05 Million |
Inventory | 4.02 Million | 5.98 Million | 11.07 Million | 12.76 Million | 9.38 Million | 6.69 Million |
Other Current Assets | 890 Thousand | 191 Thousand | 172 Thousand | 245 Thousand | 375 Thousand | 1.02 Million |
Total Non-Current Assets | 10.45 Million | 8.16 Million | 7.22 Million | 8.73 Million | 13.07 Million | 10.98 Million |
Net PPE | 3.89 Million | 2.44 Million | 2.04 Million | 2.5 Million | 6.21 Million | 4.51 Million |
Good Will And Intangible Assets | 3.31 Million | 3.23 Million | 3.4 Million | 1.98 Million | 898 Thousand | 924 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.31 Million | 3.23 Million | 3.4 Million | 1.98 Million | 898 Thousand | 924 Thousand |
Long-Term Investments | 353 Thousand | 253 Thousand | - | 180 Thousand | 542 Thousand | -5.54 Million |
Tax Assets | -353 Thousand | -1.00 | - | 4.07 Million | 5.42 Million | 5.54 Million |
Other Non Current Assets | 3.24 Million | 2.23 Million | 1.77 Million | - | - | 5.54 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 11.4 Million | 13 Million | 20.41 Million | 22.44 Million | 19.74 Million | 17.85 Million |
Total Current Liabilities | 8.38 Million | 9.52 Million | 20.36 Million | 21.52 Million | 12.91 Million | 9.39 Million |
Account Payables | 1.66 Million | 1.97 Million | 2.84 Million | 1.66 Million | 4.28 Million | 3.87 Million |
Tax Payables | 108 Thousand | - | - | - | - | - |
Short Term Debt | 2.43 Million | 2.2 Million | 9.25 Million | 10.96 Million | 4.88 Million | 2.53 Million |
Deferred Revenue | 1.33 Million | 1.24 Million | 4.04 Million | 4.28 Million | 1.32 Million | 2.91 Million |
Other Current Liabilities | 2.95 Million | 4.09 Million | 4.21 Million | 4.6 Million | 2.42 Million | 75 Thousand |
Total Non Current Liabilities | 3.01 Million | 3.47 Million | 48 Thousand | 919 Thousand | 6.82 Million | 8.45 Million |
Long-Term Debt | - | 2.34 Million | - | 847 Thousand | 6.75 Million | 8.27 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.01 Million | 1.13 Million | 48 Thousand | 72 Thousand | 72 Thousand | 179 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 10.83 Million | 6.93 Million | 2.19 Million | 7.34 Million | 18.1 Million | 15.97 Million |
Stock Holders Equity | 10.83 Million | 6.93 Million | 2.19 Million | 7.34 Million | 18.1 Million | 15.97 Million |
Common Stock | 45.2 Million | 41.38 Million | 37.68 Million | 31.26 Million | 31.22 Million | 31.17 Million |
Retained Earnings | -38 Million | -38.06 Million | -38.08 Million | -26.95 Million | -15.51 Million | -17.37 Million |
Accumulated other comprehensive income | 3.62 Million | 3.62 Million | 2.6 Million | 3.03 Million | 2.39 Million | 2.17 Million |
Common Stock Equity | 10.83 Million | 6.93 Million | 2.19 Million | 7.34 Million | 18.1 Million | 15.97 Million |
Capital Lease Obligation | 3.63 Million | 1.08 Million | 766 Thousand | 1.82 Million | 3.02 Million | 173 Thousand |
Total Investments | 1.1 Million | 1 Million | 586 Thousand | 585 Thousand | 585 Thousand | 585 Thousand |
Total Debt | 2.43 Million | 5.63 Million | 9.25 Million | 11.81 Million | 11.63 Million | 8.27 Million |
Net Debt | -2.34 Million | 3.33 Million | 6.88 Million | 8.69 Million | 2.89 Million | 790 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 22.23 Million | 22.23 Million | 22.23 Million | 22.99 Million | 22.99 Million | 22.61 Million |
Total Current Assets | 11.77 Million | 11.77 Million | 11.77 Million | 11.97 Million | 11.97 Million | 15.38 Million |
Cash And Short Term Investments | 5.53 Million | 5.53 Million | 4.78 Million | 4.87 Million | 4.87 Million | 2.94 Million |
Cash and Cash Equivalents | 4.78 Million | 4.78 Million | 4.78 Million | 4.12 Million | 4.12 Million | 2.36 Million |
Short Term Investments | 748 Thousand | 748 Thousand | - | 751 Thousand | 751 Thousand | 586 Thousand |
Net Receivables | 1.9 Million | 1.01 Million | 1.71 Million | 4.07 Million | 4.07 Million | 1.19 Million |
Inventory | 4.01 Million | 4.02 Million | 4.01 Million | 2.52 Million | 2.52 Million | 11.07 Million |
Other Current Assets | 322 Thousand | 890 Thousand | 933 Thousand | 499 Thousand | 498.99 Thousand | 172 Thousand |
Total Non-Current Assets | 10.45 Million | 10.45 Million | 10.45 Million | 11.02 Million | 11.02 Million | 7.22 Million |
Net PPE | 3.89 Million | 3.89 Million | 3.89 Million | 4.03 Million | 4.03 Million | 2.04 Million |
Good Will And Intangible Assets | - | 3.31 Million | 3.31 Million | 3.59 Million | 3.59 Million | 3.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 3.31 Million | 3.31 Million | 3.59 Million | 3.59 Million | 3.4 Million |
Long-Term Investments | 353 Thousand | 353 Thousand | - | 526 Thousand | - | 253 Thousand |
Tax Assets | - | -353 Thousand | - | - | - | -253 Thousand |
Other Non Current Assets | 6.2 Million | 3.24 Million | 3.24 Million | 2.86 Million | 3.39 Million | 1.77 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.4 Million | 11.4 Million | 11.4 Million | 12.69 Million | 12.69 Million | 20.41 Million |
Total Current Liabilities | 8.38 Million | 8.38 Million | 8.38 Million | 9.33 Million | 9.33 Million | 20.36 Million |
Account Payables | 1.55 Million | 1.66 Million | 1.55 Million | 1.44 Million | 1.44 Million | 2.84 Million |
Tax Payables | 108 Thousand | - | - | - | - | - |
Short Term Debt | 3.12 Million | 2.43 Million | 2.43 Million | 4 Million | 3.37 Million | 9.25 Million |
Deferred Revenue | 1.33 Million | 1.33 Million | 1.75 Million | 996 Thousand | - | 4.04 Million |
Other Current Liabilities | 2.37 Million | 2.95 Million | 4.39 Million | 2.89 Million | 4.52 Million | 4.21 Million |
Total Non Current Liabilities | 3.01 Million | 3.01 Million | 3.01 Million | 3.36 Million | 3.36 Million | 48 Thousand |
Long-Term Debt | - | - | - | 3.31 Million | 3.31 Million | 2.34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.01 Million | 3.01 Million | 3.01 Million | 49 Thousand | 49 Thousand | -2.29 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 10.83 Million | 10.83 Million | 10.83 Million | 10.29 Million | 10.29 Million | 2.19 Million |
Stock Holders Equity | 10.83 Million | 10.83 Million | 10.83 Million | 10.29 Million | 10.29 Million | 2.19 Million |
Common Stock | 45.2 Million | 45.2 Million | 45.2 Million | 45.16 Million | 45.16 Million | 37.68 Million |
Retained Earnings | -38 Million | -38 Million | -38 Million | -38.49 Million | -38.49 Million | -38.08 Million |
Accumulated other comprehensive income | 3.62 Million | 3.62 Million | 3.62 Million | 3.62 Million | 3.62 Million | 2.6 Million |
Common Stock Equity | 10.83 Million | 10.83 Million | 10.83 Million | 10.29 Million | 10.29 Million | 2.19 Million |
Capital Lease Obligation | 2.94 Million | 3.63 Million | 3.63 Million | 3.31 Million | 3.94 Million | 766 Thousand |
Total Investments | 1.1 Million | 1.1 Million | - | 1.27 Million | 751 Thousand | 586 Thousand |
Total Debt | 6.07 Million | 2.43 Million | 2.43 Million | 7.31 Million | 6.68 Million | 9.25 Million |
Net Debt | 1.28 Million | -2.34 Million | -2.34 Million | 3.19 Million | 2.55 Million | 6.88 Million |
NESTE
TIFS
NELCAST
AXXTF
TORS
MSLOF