Next Hydrogen Solutions Inc. (NXHSF)
USD 0.3
(0.0%)
USD 0.3
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2021 | 2019 |
|---|---|---|---|---|---|
| Revenue | 951.9 Thousand | 721.58 Thousand | 177.58 Thousand | 1775.00 | 58.44 Thousand |
| Cost of Revenue | 1.24 Million | 1.43 Million | 82.23 Thousand | - | 175.55 Thousand |
| Gross Profit | -288.79 Thousand | -712.06 Thousand | 95.35 Thousand | 1775.00 | -117.11 Thousand |
| Operating Expenses | -288.79 Thousand | 13.87 Million | 16.84 Million | 188.84 Thousand | 105.92 Thousand |
| Selling, General and Administrative Expenses | 5.13 Million | 6.17 Million | 6.08 Million | 88.29 Thousand | 105.92 Thousand |
| Research and Development Expenses | 7.06 Million | 7.7 Million | 6.17 Million | 1.91 Million | 1.29 Million |
| Other Expenses | -12.49 Million | - | - | - | - |
| Cost and Expenses | 13.44 Million | 15.31 Million | 16.93 Million | 188.84 Thousand | 281.48 Thousand |
| Operating Income | -12.49 Million | -14.03 Million | -16.66 Million | -762.98 Thousand | -281.48 Thousand |
| Interest Expense | 235.86 Thousand | 247.92 Thousand | 358.63 Thousand | - | - |
| Income Tax Expense | - | 479.64 Thousand | 358.63 Thousand | -35.71 Thousand | 115.44 Thousand |
| Earnings before Tax | -12.01 Million | -14.27 Million | -25 Million | 387.59 Thousand | -207.44 Thousand |
| Net Income | -12.01 Million | -14.27 Million | -25 Million | 423.31 Thousand | -322.88 Thousand |
| Earnings Per Share Basic | -0.52 | -0.62 | -1.28 | 0.03 | -0.03 |
| Earnings Per Share Diluted | -0.52 | -0.62 | -1.28 | 0.03 | -0.03 |
| Weighted Average Shares Outstanding | 22.89 Million | 22.88 Million | 19.58 Million | 16.23 Million | 9.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.89 Million | 22.88 Million | 19.58 Million | 16.23 Million | 9.95 Million |
| Gross Margin | -0.30 | -0.99 | 0.54 | 1.00 | -2.00 |
| EBIT Margin | -11.46 | -18.46 | -92.25 | -373.20 | -1.81 |
| Profit Margin | -12.62 | -19.79 | -140.82 | 238.48 | -5.52 |
| EBITDA | -10.9 Million | -13.32 Million | -16.38 Million | -6.04 Million | -2.39 Million |
| Earnings Before Tax Margin | -13.12 | -19.44 | -93.82 | -429.85 | -4.82 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 551.51 Thousand | 575.64 Thousand | 951.9 Thousand | 808.81 Thousand | 53.39 Thousand | 45.52 Thousand |
| Cost of Revenue | 636.49 Thousand | 985.74 Thousand | 1.24 Million | 566.44 Thousand | 597.97 Thousand | 8862.00 |
| Gross Profit | -84.97 Thousand | -410.1 Thousand | -288.79 Thousand | 242.36 Thousand | -544.57 Thousand | 36.66 Thousand |
| Operating Expenses | 4.14 Million | 4.66 Million | 12.2 Million | 3.68 Million | 1.87 Million | 3.11 Million |
| Selling, General and Administrative Expenses | 1.01 Million | 1.14 Million | - | 1.33 Million | 923.51 Thousand | 1.57 Million |
| Research and Development Expenses | 3.13 Million | 3.51 Million | - | 2.35 Million | 956.18 Thousand | 1.47 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.78 Million | 5.64 Million | 13.44 Million | 4.25 Million | 2.47 Million | 3.12 Million |
| Operating Income | -4.23 Million | -5.07 Million | -11.77 Million | -3.28 Million | -2.42 Million | -3.08 Million |
| Interest Expense | 55.86 Thousand | 56.97 Thousand | 235.86 Thousand | 58.05 Thousand | 59.52 Thousand | 58.98 Thousand |
| Income Tax Expense | 4.00 | 4.00 | 704.48 Thousand | 157.27 Thousand | 148.83 Thousand | 202.3 Thousand |
| Earnings before Tax | -3.89 Million | -3.41 Million | -12.01 Million | -3.34 Million | -2.33 Million | -2.93 Million |
| Net Income | -3.89 Million | -3.41 Million | -12.01 Million | -3.34 Million | -2.33 Million | -2.93 Million |
| Earnings Per Share Basic | -0.17 | -0.15 | - | -0.15 | -0.10 | -0.13 |
| Earnings Per Share Diluted | -0.17 | -0.15 | - | -0.15 | -0.10 | -0.13 |
| Weighted Average Shares Outstanding | 22.88 Million | 22.9 Million | 22.89 Million | 22.9 Million | 22.88 Million | 22.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.88 Million | 22.9 Million | 22.89 Million | 22.9 Million | 22.88 Million | 22.88 Million |
| Gross Margin | -0.15 | -0.71 | -0.30 | 0.30 | -10.20 | 0.81 |
| EBIT Margin | -7.27 | -8.42 | - | -3.81 | -38.84 | -58.27 |
| Profit Margin | -7.06 | -5.94 | -12.62 | -4.13 | -43.73 | -64.58 |
| EBITDA | -4 Million | -4.84 Million | - | -3.08 Million | -2.07 Million | -2.65 Million |
| Earnings Before Tax Margin | -7.67 | -8.81 | -12.37 | -4.06 | -45.40 | -67.72 |
7571
000882
CRST
GEL
1997
3788