USD 5.2
(0.97%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.77 Billion | 1.57 Billion | 1.62 Billion | 1.24 Billion | 936.93 Million | 949.46 Million |
Total Current Assets | 953.96 Million | 785.85 Million | 813.89 Million | 684.64 Million | 373.53 Million | 433.12 Million |
Cash And Short Term Investments | 158.54 Million | 234.4 Million | 270.34 Million | 398.78 Million | 43.75 Million | 60.27 Million |
Cash and Cash Equivalents | 158.54 Million | 234.4 Million | 270.34 Million | 398.78 Million | 43.75 Million | 60.27 Million |
Short Term Investments | - | -333 Thousand | -3.73 Million | -2.61 Million | -2.53 Million | -740 Thousand |
Net Receivables | 610.35 Million | 432.1 Million | 437.31 Million | 165.43 Million | 185.26 Million | 292.38 Million |
Inventory | 1.00 | 1.00 | 86.8 Million | 52.55 Million | 139.96 Million | 75.83 Million |
Other Current Assets | 185.07 Million | 141.38 Million | 19.43 Million | 67.87 Million | 4.54 Million | 4.63 Million |
Total Non-Current Assets | 820.94 Million | 792.9 Million | 810.97 Million | 564.08 Million | 563.4 Million | 516.33 Million |
Net PPE | 78.39 Million | 58.14 Million | 59.58 Million | 50.28 Million | 57.39 Million | 54.48 Million |
Good Will And Intangible Assets | 727.17 Million | 724.99 Million | 739.77 Million | 451.13 Million | 448.79 Million | 409 Million |
Good Will | 495.46 Million | 495.78 Million | 496.69 Million | 262.6 Million | 262.56 Million | 262.3 Million |
Intangible Assets | 231.71 Million | 229.21 Million | 243.08 Million | 188.52 Million | 448.79 Million | 146.7 Million |
Long-Term Investments | 246 Thousand | 579 Thousand | 3.98 Million | 62.67 Million | 57.21 Million | 52.84 Million |
Tax Assets | 6.73 Million | 9.18 Million | 7.63 Million | 1.26 Million | 1.29 Million | -52.84 Million |
Other Non Current Assets | 8.39 Million | - | - | -1.26 Million | -1.29 Million | 52.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.14 Billion | 951.08 Million | 1.01 Billion | 750.76 Million | 698.23 Million | 757.77 Million |
Total Current Liabilities | 911.78 Million | 649.08 Million | 630.98 Million | 358.32 Million | 460.28 Million | 451.45 Million |
Account Payables | 520.75 Million | 408.5 Million | 465.78 Million | 292.87 Million | 294.45 Million | 185.52 Million |
Tax Payables | 19.62 Million | 5.23 Million | 8.82 Million | 14.32 Million | 15.12 Million | 15.15 Million |
Short Term Debt | 250.93 Million | 235.34 Million | 154.6 Million | 65.44 Million | 165.66 Million | 147.69 Million |
Deferred Revenue | 5.94 Million | 3.06 Million | 9.97 Million | -14.25 Million | -15.63 Million | 103.09 Million |
Other Current Liabilities | 134.15 Million | 2.17 Million | 619 Thousand | 14.25 Million | 15.8 Million | 15.15 Million |
Total Non Current Liabilities | 233.75 Million | 302 Million | 381.46 Million | 392.44 Million | 237.95 Million | 306.31 Million |
Long-Term Debt | 201.05 Million | 265.29 Million | 336.73 Million | 369.02 Million | 211.78 Million | 279.29 Million |
Deferred Revenue Non Current | 4.7 Million | 3.92 Million | - | - | - | 15.27 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.27 Million | 14.59 Million | 25.81 Million | 21.58 Million | 24.37 Million | 9.41 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 629.36 Million | 627.68 Million | 612.41 Million | 497.96 Million | 238.7 Million | 191.69 Million |
Stock Holders Equity | 628.7 Million | 627.84 Million | 613.74 Million | 498.41 Million | 240.56 Million | 192.91 Million |
Common Stock | 70.03 Million | 73.07 Million | 73.07 Million | 71.55 Million | 65.1 Million | 13.61 Million |
Retained Earnings | 1.86 Billion | 1.87 Billion | 1.8 Billion | 1.74 Billion | 1.74 Billion | 195.02 Million |
Accumulated other comprehensive income | -1.54 Billion | -1.58 Billion | -1.56 Billion | -1.56 Billion | -1.56 Billion | -15.73 Million |
Common Stock Equity | 628.7 Million | 627.84 Million | 613.74 Million | 498.41 Million | 240.56 Million | 192.91 Million |
Capital Lease Obligation | 21.59 Million | 11.65 Million | 191 Thousand | 9.67 Million | 1.61 Million | 2.27 Million |
Total Investments | 246 Thousand | 246 Thousand | 246 Thousand | 60.05 Million | 54.67 Million | 52.1 Million |
Total Debt | 451.98 Million | 500.63 Million | 491.34 Million | 434.47 Million | 377.44 Million | 426.98 Million |
Net Debt | 293.44 Million | 266.23 Million | 220.99 Million | 35.69 Million | 333.69 Million | 366.71 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.77 Billion | 1.77 Billion | 1.77 Billion | 1.88 Billion | 1.88 Billion | 1.57 Billion |
Total Current Assets | 953.96 Million | 953.96 Million | 953.96 Million | 1.09 Billion | 1.09 Billion | 785.85 Million |
Cash And Short Term Investments | 158.54 Million | 158.54 Million | 158.54 Million | 149.97 Million | 149.97 Million | 234.4 Million |
Cash and Cash Equivalents | 158.54 Million | 158.54 Million | 158.54 Million | 149.97 Million | 149.97 Million | 234.4 Million |
Short Term Investments | - | - | - | -624 Thousand | - | -333 Thousand |
Net Receivables | 610.35 Million | 610.35 Million | 610.35 Million | 814.78 Million | 799.33 Million | 432.1 Million |
Inventory | 1.00 | 1.00 | 1.00 | 119.28 Million | 1.00 | 1.00 |
Other Current Assets | 185.07 Million | 185.07 Million | 185.07 Million | 13.95 Million | 148.68 Million | 141.38 Million |
Total Non-Current Assets | 820.94 Million | 820.94 Million | 820.94 Million | 787.52 Million | 787.52 Million | 792.9 Million |
Net PPE | 78.39 Million | 78.39 Million | 78.39 Million | 63.94 Million | 63.94 Million | 58.14 Million |
Good Will And Intangible Assets | 727.17 Million | 727.17 Million | 727.17 Million | 714.17 Million | 714.17 Million | 724.99 Million |
Good Will | 495.46 Million | 495.46 Million | 495.46 Million | 495.46 Million | 495.46 Million | 495.78 Million |
Intangible Assets | 231.71 Million | 231.71 Million | 231.71 Million | 218.7 Million | 218.7 Million | 229.21 Million |
Long-Term Investments | 246 Thousand | 246 Thousand | 246 Thousand | 870 Thousand | 246 Thousand | 579 Thousand |
Tax Assets | 6.73 Million | 6.73 Million | - | 8.54 Million | - | 9.18 Million |
Other Non Current Assets | 8.39 Million | 8.39 Million | 15.13 Million | - | 9.17 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.14 Billion | 1.14 Billion | 1.14 Billion | 1.28 Billion | 1.28 Billion | 951.08 Million |
Total Current Liabilities | 911.78 Million | 911.78 Million | 911.78 Million | 1.01 Billion | 1.01 Billion | 649.08 Million |
Account Payables | 520.75 Million | 520.75 Million | 16.26 Million | 678.3 Million | 37.84 Million | 408.5 Million |
Tax Payables | 19.62 Million | 19.62 Million | - | 21.17 Million | - | 5.23 Million |
Short Term Debt | 250.93 Million | 250.93 Million | 245.07 Million | 175.48 Million | 175.48 Million | 235.34 Million |
Deferred Revenue | 5.94 Million | 5.94 Million | - | 160.91 Million | - | 3.06 Million |
Other Current Liabilities | 134.15 Million | 134.15 Million | 650.45 Million | -1000.00 | 801.37 Million | 2.17 Million |
Total Non Current Liabilities | 233.75 Million | 233.75 Million | 233.75 Million | 270.46 Million | 270.46 Million | 302 Million |
Long-Term Debt | 201.05 Million | 201.05 Million | 201.05 Million | 228.22 Million | 228.22 Million | 265.29 Million |
Deferred Revenue Non Current | 4.7 Million | 4.7 Million | - | - | - | 3.92 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.27 Million | 13.27 Million | 32.7 Million | 24.56 Million | 42.23 Million | 14.59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 629.36 Million | 629.36 Million | 629.36 Million | 600.36 Million | 600.36 Million | 627.68 Million |
Stock Holders Equity | 628.7 Million | 628.7 Million | 628.7 Million | 599.8 Million | 599.8 Million | 627.84 Million |
Common Stock | 70.03 Million | 70.03 Million | 70.03 Million | 70.03 Million | 70.03 Million | 73.07 Million |
Retained Earnings | 1.86 Billion | 1.86 Billion | 1.87 Billion | 1.9 Billion | 1.9 Billion | 1.87 Billion |
Accumulated other comprehensive income | -1.54 Billion | -1.54 Billion | -1.54 Billion | -1.58 Billion | -1.53 Billion | -1.58 Billion |
Common Stock Equity | 628.7 Million | 628.7 Million | 628.7 Million | 599.8 Million | 599.8 Million | 627.84 Million |
Capital Lease Obligation | 21.59 Million | 21.59 Million | 21.59 Million | - | - | 11.65 Million |
Total Investments | 246 Thousand | 246 Thousand | 246 Thousand | 246 Thousand | 246 Thousand | 246 Thousand |
Total Debt | 451.98 Million | 451.98 Million | 446.12 Million | 403.7 Million | 403.7 Million | 500.63 Million |
Net Debt | 293.44 Million | 293.44 Million | 287.58 Million | 253.72 Million | 253.72 Million | 266.23 Million |
6288
AIRAN
PPC
AGI
CWB
SCHNEIDER