USD 0.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 504.32 Thousand | - | - | - | - | - |
Cost of Revenue | 456.9 Thousand | 350.87 Thousand | 205.73 Thousand | 90.58 Thousand | 65.11 Thousand | - |
Gross Profit | 47.42 Thousand | -350.87 Thousand | -205.73 Thousand | -90.58 Thousand | -65.11 Thousand | - |
Operating Expenses | 3.78 Million | 5.43 Million | 4.1 Million | 4.46 Million | 3.21 Million | 1.37 Million |
Selling, General and Administrative Expenses | 3.78 Million | 4.18 Million | 3.8 Million | 3.92 Million | 3.14 Million | 1.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 183.55 Thousand | 85.14 Million | 656.27 Thousand | - | - | - |
Cost and Expenses | 4.24 Million | 5.43 Million | 4.1 Million | 4.46 Million | 3.21 Million | 1.37 Million |
Operating Income | -4.19 Million | 40.11 Million | -4.1 Million | -4.27 Million | -3.14 Million | -1.36 Million |
Interest Expense | 1.28 Million | - | - | 4705.00 | 3671.00 | 366.00 |
Income Tax Expense | 6.16 Million | 45.04 Million | -321.47 Thousand | -81.6 Thousand | -527.41 Thousand | -1.37 Million |
Earnings before Tax | -5.31 Million | 34.4 Million | -3.34 Million | -4.27 Million | -3.14 Million | -1.37 Million |
Net Income | -11.48 Million | 34.68 Million | -3.12 Million | -4.19 Million | -2.61 Million | -1.37 Million |
Earnings Per Share Basic | -0.06 | 0.20 | -0.02 | -0.04 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.06 | 0.18 | -0.02 | -0.04 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 198.97 Million | 176.84 Million | 155.46 Million | 96.57 Million | 77.32 Million | 67.73 Million |
Weighted Average Shares Outstanding (Diluted) | 198.97 Million | 188.99 Million | 155.46 Million | 96.57 Million | 77.32 Million | 67.73 Million |
Gross Margin | 0.09 | - | - | - | - | - |
EBIT Margin | -19.52 | - | - | - | - | - |
Profit Margin | -22.77 | - | - | - | - | - |
EBITDA | -9.84 Million | 40.46 Million | -3.89 Million | -4.18 Million | -3.07 Million | -1.36 Million |
Earnings Before Tax Margin | -8.31 | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 23.71 Thousand | 47.42 Thousand | 23.71 Thousand | - |
Cost of Revenue | 255.81 Thousand | - | 245.46 Thousand | 456.9 Thousand | - | 211.44 Thousand |
Gross Profit | -255.81 Thousand | - | -221.74 Thousand | -409.48 Thousand | 23.71 Thousand | -211.44 Thousand |
Operating Expenses | 4.5 Million | 4.5 Million | 1.34 Million | 3.78 Million | 2.7 Million | 2.44 Million |
Selling, General and Administrative Expenses | 796.96 Thousand | 796.96 Thousand | 1.34 Million | - | 793.56 Thousand | 2.44 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 183.55 Thousand | - | - |
Cost and Expenses | 4.5 Million | 4.5 Million | 1.58 Million | 4.24 Million | 2.7 Million | 2.65 Million |
Operating Income | -3.12 Million | -3.12 Million | -1.58 Million | -4.24 Million | -769.85 Thousand | -2.65 Million |
Interest Expense | 293.24 Thousand | - | 1.08 Million | 1.28 Million | - | 200.55 Thousand |
Income Tax Expense | 811 Thousand | -25.61 Thousand | 3.76 Million | 6.16 Million | -20.79 Thousand | 2.4 Million |
Earnings before Tax | -4.59 Million | -4.59 Million | -1.86 Million | -5.31 Million | -2.83 Million | -3.45 Million |
Net Income | -4.57 Million | -4.57 Million | -5.62 Million | -11.48 Million | -2.81 Million | -5.85 Million |
Earnings Per Share Basic | -0.02 | -0.02 | -0.03 | - | -0.02 | -0.03 |
Earnings Per Share Diluted | -0.02 | -0.02 | -0.03 | - | -0.01 | -0.03 |
Weighted Average Shares Outstanding | 210.68 Million | 210.68 Million | 210.88 Million | 198.97 Million | 164.74 Million | 184.22 Million |
Weighted Average Shares Outstanding (Diluted) | 210.88 Million | 210.88 Million | 210.88 Million | 198.97 Million | 213.72 Million | 184.22 Million |
Gross Margin | - | - | -9.35 | -8.63 | 1.00 | - |
EBIT Margin | - | - | -56.58 | - | -27.29 | - |
Profit Margin | - | - | -237.27 | -242.16 | -118.64 | - |
EBITDA | -3 Million | -3 Million | -1.34 Million | - | -647.12 Thousand | -2.44 Million |
Earnings Before Tax Margin | - | - | -66.93 | -89.43 | -32.47 | - |
VC
BALAMINES
5070
MAPSW
1SXP
TCBS