CAD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 2.20 | 36.98 | - | - |
Gross Profit | - | - | -2.20 | -36.98 | - | - |
Operating Expenses | 383.58 Thousand | 570.86 Thousand | 331.52 Thousand | 645.85 Thousand | 338.73 Thousand | 249.98 Thousand |
Selling, General and Administrative Expenses | 383.58 Thousand | 412.95 Thousand | 329.32 Thousand | 608.87 Thousand | 338.73 Thousand | 249.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 157.9 Thousand | 2200.00 | 36.98 Thousand | - | - |
Cost and Expenses | 383.58 Thousand | 570.86 Thousand | 331.52 Thousand | 645.85 Thousand | 338.73 Thousand | 249.98 Thousand |
Operating Income | -383.58 Thousand | -964.43 Thousand | -331.52 Thousand | -570.21 Thousand | -336.39 Thousand | -249.98 Thousand |
Interest Expense | 14.13 Thousand | 93.27 Thousand | 1393.00 | - | 30.68 Thousand | - |
Income Tax Expense | - | 392.18 Thousand | 497.31 Thousand | 36.21 Thousand | 30.68 Thousand | - |
Earnings before Tax | -10.85 Million | -1.05 Million | -830.23 Thousand | -267.6 Thousand | -322.9 Thousand | -249.98 Thousand |
Net Income | -10.85 Million | -1.44 Million | -1.32 Million | -303.82 Thousand | -353.59 Thousand | -249.98 Thousand |
Earnings Per Share Basic | -0.30 | -0.06 | -0.43 | -0.04 | -0.91 | -0.50 |
Earnings Per Share Diluted | -0.30 | -0.06 | -0.43 | -0.04 | -0.91 | -0.50 |
Weighted Average Shares Outstanding | 36.23 Million | 24.23 Million | 3.09 Million | 6.88 Million | 386.8 Thousand | 502 Thousand |
Weighted Average Shares Outstanding (Diluted) | 36.23 Million | 24.23 Million | 3.09 Million | 6.88 Million | 386.8 Thousand | 502.1 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -383.58 Thousand | -572.25 Thousand | -272.25 Thousand | -267.61 Thousand | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 37.79 Thousand | 56.41 Thousand | 83.35 Thousand | 395.64 Thousand | 81.13 Thousand | 144.1 Thousand |
Selling, General and Administrative Expenses | 19.02 Thousand | 56.41 Thousand | 83.35 Thousand | - | 59.27 Thousand | 109.85 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.77 Thousand | 34.24 Thousand | - | - | - | - |
Cost and Expenses | 37.79 Thousand | 56.41 Thousand | 83.35 Thousand | 395.64 Thousand | 81.13 Thousand | 144.1 Thousand |
Operating Income | -37.79 Thousand | -56.42 Thousand | -83.36 Thousand | -395.65 Thousand | -81.13 Thousand | -141.11 Thousand |
Interest Expense | 705.00 | 606.00 | 12.52 Thousand | 14.13 Thousand | 360.00 | 595.00 |
Income Tax Expense | -1.55 Million | -1.61 Million | -1.05 Million | -6.47 Million | -2164.09 | -852.93 |
Earnings before Tax | 24.09 Thousand | -7605.00 | -5.01 Million | -10.85 Million | -2.72 Million | -3.05 Million |
Net Income | 24.09 Thousand | -7605.00 | -5.01 Million | -10.85 Million | -2.72 Million | -3.05 Million |
Earnings Per Share Basic | 0.00 | -0.00 | -0.14 | - | -0.07 | -0.09 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.14 | - | -0.07 | -0.09 |
Weighted Average Shares Outstanding | 36.77 Million | 36.77 Million | 36.77 Million | 36.23 Million | 36.77 Million | 35.74 Million |
Weighted Average Shares Outstanding (Diluted) | 36.77 Million | 36.77 Million | 36.77 Million | 36.23 Million | 36.77 Million | 35.74 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 24.8 Thousand | -56.42 Thousand | -83.36 Thousand | - | -81.13 Thousand | -141.11 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BALAMINES
5070
ROTI
1SXP
TCBS
NVAAF