USD 5.93
(-1.82%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.41 Billion | 14.91 Billion | 12.41 Billion | 9.81 Billion | 9.79 Billion | 8.22 Billion |
Total Current Assets | 7.12 Billion | 7.5 Billion | 6.52 Billion | 4.88 Billion | 5.34 Billion | 4.13 Billion |
Cash And Short Term Investments | 1.58 Billion | 1.27 Billion | 1.71 Billion | 1.57 Billion | 1.51 Billion | 1.21 Billion |
Cash and Cash Equivalents | 1.57 Billion | 1.27 Billion | 1.58 Billion | 1.55 Billion | 1.49 Billion | 1.13 Billion |
Short Term Investments | 5 Million | -108 Million | 135 Million | 20 Million | 19 Million | 74 Million |
Net Receivables | 1.97 Billion | 2.17 Billion | 1.67 Billion | 1.2 Billion | 1.88 Billion | 1.19 Billion |
Inventory | 3.36 Billion | 3.64 Billion | 2.61 Billion | 1.82 Billion | 1.67 Billion | 1.48 Billion |
Other Current Assets | 204 Million | 2.58 Billion | 244 Million | 262 Million | 262 Million | 1.43 Billion |
Total Non-Current Assets | 9.28 Billion | 7.41 Billion | 5.89 Billion | 4.92 Billion | 4.45 Billion | 4.09 Billion |
Net PPE | 7.78 Billion | 6.56 Billion | 5.15 Billion | 4.47 Billion | 4.18 Billion | 3.73 Billion |
Good Will And Intangible Assets | 681 Million | 570 Million | 516 Million | 264 Million | 135 Million | 124 Million |
Good Will | 496 Million | 400 Million | 362 Million | 120 Million | 16 Million | 24 Million |
Intangible Assets | 185 Million | 170 Million | 154 Million | 144 Million | 119 Million | 100 Million |
Long-Term Investments | 264 Million | 215 Million | -27 Million | 68 Million | 8 Million | 37 Million |
Tax Assets | 558 Million | 59 Million | 45 Million | 35 Million | 40 Million | 34 Million |
Other Non Current Assets | - | - | 209 Million | 84 Million | 83 Million | 162 Million |
Other Assets | - | 1 Million | -1 Million | - | - | -1 Million |
Total Liabilities | 7.95 Billion | 6.59 Billion | 5.43 Billion | 3.88 Billion | 3.87 Billion | 3.59 Billion |
Total Current Liabilities | 3.38 Billion | 3.91 Billion | 3.34 Billion | 2.24 Billion | 2.31 Billion | 2.24 Billion |
Account Payables | 1.72 Billion | 2.02 Billion | 1.82 Billion | 1.22 Billion | 1.4 Billion | 1.03 Billion |
Tax Payables | 15 Million | 43 Million | 12 Million | 7 Million | 16 Million | 59 Million |
Short Term Debt | 581 Million | 651 Million | 379 Million | 256 Million | 242 Million | 291 Million |
Deferred Revenue | 15 Million | - | 205 Million | 221 Million | 182 Million | 59 Million |
Other Current Liabilities | 1.06 Billion | 1.24 Billion | 932 Million | 542 Million | 484 Million | 865 Million |
Total Non Current Liabilities | 4.56 Billion | 2.67 Billion | 2.08 Billion | 1.63 Billion | 1.56 Billion | 1.34 Billion |
Long-Term Debt | 2.71 Billion | 1.96 Billion | 1.37 Billion | 1.05 Billion | 1.08 Billion | 849 Million |
Deferred Revenue Non Current | 768 Million | - | 357 Million | 345 Million | 207 Million | 225 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 328 Million | 373 Million | 44 Million | 22 Million | 19 Million | 12 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.46 Billion | 8.32 Billion | 6.98 Billion | 5.92 Billion | 5.92 Billion | 4.63 Billion |
Stock Holders Equity | 8.46 Billion | 8.32 Billion | 6.98 Billion | 5.92 Billion | 5.91 Billion | 4.62 Billion |
Common Stock | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
Retained Earnings | 8.54 Billion | 8.3 Billion | 7.04 Billion | 5.88 Billion | 5.95 Billion | 4.77 Billion |
Accumulated other comprehensive income | -120 Million | -22 Million | -93 Million | 6 Million | -71 Million | -177 Million |
Common Stock Equity | 8.46 Billion | 8.32 Billion | 6.98 Billion | 5.92 Billion | 5.91 Billion | 4.62 Billion |
Capital Lease Obligation | 768 Million | 535 Million | 444 Million | 403 Million | 419 Million | 101 Million |
Total Investments | 269 Million | 107 Million | 108 Million | 88 Million | 27 Million | 111 Million |
Total Debt | 4.06 Billion | 2.61 Billion | 1.75 Billion | 1.3 Billion | 1.32 Billion | 1.14 Billion |
Net Debt | 2.49 Billion | 1.34 Billion | 175 Million | -246 Million | -171 Million | 4 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.05 Billion | 16.37 Billion | 16.42 Billion | 16.41 Billion | 16.41 Billion | 16.4 Billion |
Total Current Assets | 6.34 Billion | 6.8 Billion | 7.28 Billion | 7.12 Billion | 7.12 Billion | 7.76 Billion |
Cash And Short Term Investments | 922 Million | 823 Million | 1.36 Billion | 1.58 Billion | 1.58 Billion | 1.43 Billion |
Cash and Cash Equivalents | 922 Million | 823 Million | 1.36 Billion | 1.57 Billion | 1.57 Billion | 1.43 Billion |
Short Term Investments | - | - | - | 5 Million | 5 Million | -123 Million |
Net Receivables | - | 1.84 Billion | 1.7 Billion | 1.97 Billion | 1.97 Billion | 2.22 Billion |
Inventory | 3.44 Billion | 4.04 Billion | 4.07 Billion | 3.36 Billion | 3.36 Billion | 3.83 Billion |
Other Current Assets | 1.98 Billion | 99 Million | 143 Million | 204 Million | 204 Million | 280 Million |
Total Non-Current Assets | 9.7 Billion | 9.56 Billion | 9.13 Billion | 9.28 Billion | 9.28 Billion | 8.63 Billion |
Net PPE | 8.62 Billion | 8.46 Billion | 8.06 Billion | 7.78 Billion | 7.78 Billion | 7.53 Billion |
Good Will And Intangible Assets | 656 Million | 678 Million | 683 Million | 681 Million | 681 Million | 702 Million |
Good Will | 492 Million | 505 Million | 502 Million | 496 Million | 496 Million | 508 Million |
Intangible Assets | 164 Million | 173 Million | 181 Million | 185 Million | 185 Million | 194 Million |
Long-Term Investments | - | 241 Million | 247 Million | 264 Million | 264 Million | 245 Million |
Tax Assets | 167 Million | 187 Million | 147 Million | 558 Million | 558 Million | 144 Million |
Other Non Current Assets | 255 Million | - | 1 Million | - | - | 1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.5 Billion | 8.84 Billion | 8.75 Billion | 7.95 Billion | 7.95 Billion | 8.31 Billion |
Total Current Liabilities | 3.67 Billion | 4.13 Billion | 4.59 Billion | 3.38 Billion | 3.38 Billion | 4.75 Billion |
Account Payables | 2.73 Billion | 3.16 Billion | 3.53 Billion | 2.58 Billion | 1.72 Billion | 3.19 Billion |
Tax Payables | 12 Million | 39 Million | 23 Million | 15 Million | 15 Million | 184 Million |
Short Term Debt | 617 Million | 742 Million | 814 Million | 581 Million | 581 Million | 808 Million |
Deferred Revenue | 225 Million | 39 Million | 23 Million | 15 Million | 15 Million | - |
Other Current Liabilities | 102 Million | 186 Million | 220 Million | 212 Million | 1.06 Billion | 748 Million |
Total Non Current Liabilities | 4.82 Billion | 4.71 Billion | 4.16 Billion | 4.56 Billion | 4.56 Billion | 3.55 Billion |
Long-Term Debt | 3.34 Billion | 3.23 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.84 Billion |
Deferred Revenue Non Current | 841 Million | 822 Million | 816 Million | 768 Million | 768 Million | 378 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 301 Million | 341 Million | 347 Million | 328 Million | 328 Million | 27 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.54 Billion | 7.52 Billion | 7.66 Billion | 8.46 Billion | 8.46 Billion | 8.09 Billion |
Stock Holders Equity | 7.54 Billion | 7.52 Billion | 7.66 Billion | 8.46 Billion | 8.46 Billion | 8.08 Billion |
Common Stock | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million | 40 Million |
Retained Earnings | 7.67 Billion | 7.64 Billion | 7.78 Billion | 8.54 Billion | 8.54 Billion | 8.17 Billion |
Accumulated other comprehensive income | - | -153 Million | -146 Million | -176 Million | -120 Million | -122 Million |
Common Stock Equity | 7.54 Billion | 7.52 Billion | 7.66 Billion | 8.46 Billion | 8.46 Billion | 8.08 Billion |
Capital Lease Obligation | 1.05 Billion | 822 Million | 816 Million | 768 Million | 768 Million | 937 Million |
Total Investments | 93 Million | 241 Million | 247 Million | 269 Million | 269 Million | 122 Million |
Total Debt | 3.96 Billion | 4.79 Billion | 4.34 Billion | 4.06 Billion | 4.06 Billion | 3.64 Billion |
Net Debt | 3.04 Billion | 3.97 Billion | 2.97 Billion | 2.49 Billion | 2.49 Billion | 2.21 Billion |
GUD
SWIN
HFBK
6190
YEWTF
001213