NextSource Materials Inc. (NSRCF)
USD 0.48
(0.0%)
USD 0.48
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 239.00 | 398.02 Thousand | 100.2 Thousand | 6592.00 | 6053.00 | - |
| Gross Profit | -239.00 | -398.02 Thousand | -100.2 Thousand | -6592.00 | -6053.00 | - |
| Operating Expenses | 7.17 Million | 4.39 Million | 2.49 Million | 5.51 Million | 1.34 Million | 3.28 Million |
| Selling, General and Administrative Expenses | 7.17 Million | 4.39 Million | 2.31 Million | 5.46 Million | 1.19 Million | 2.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -3.99 Million | 177.98 Thousand | 50.24 Thousand | 153.48 Thousand | 1.1 Million |
| Cost and Expenses | 7.17 Million | 4.39 Million | 2.59 Million | 5.51 Million | 1.35 Million | 3.28 Million |
| Operating Income | -7.17 Million | -4.39 Million | -2.11 Million | -5.37 Million | -1.35 Million | -3.36 Million |
| Interest Expense | - | 447.18 Thousand | 12.01 Thousand | 1590.00 | 2098.00 | 4072.98 |
| Income Tax Expense | 246.37 Thousand | 1.00 | 12.01 Thousand | 148.4 Thousand | 772.00 | -152.17 Thousand |
| Earnings before Tax | -8.75 Million | -11.67 Million | -21.44 Million | -41.96 Million | -977.63 Thousand | -3.21 Million |
| Net Income | -9 Million | -11.67 Million | -21.46 Million | -42.1 Million | -978.4 Thousand | -3.05 Million |
| Earnings Per Share Basic | -0.06 | -0.10 | -0.22 | -0.63 | -0.02 | -0.06 |
| Earnings Per Share Diluted | -0.06 | -0.10 | -0.22 | -0.63 | -0.02 | -0.06 |
| Weighted Average Shares Outstanding | 153.12 Million | 117.26 Million | 99.2 Million | 66.65 Million | 52.72 Million | 49.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 153.12 Million | 117.26 Million | 99.2 Million | 66.65 Million | 52.72 Million | 49.35 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -7.37 Million | -4.57 Million | -2.56 Million | -5.36 Million | -1.36 Million | 40.66 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 1.00 | 302.67 Thousand | 178.99 Thousand | 328.06 Thousand | 398.02 Thousand | 246.71 Thousand |
| Gross Profit | -1.00 | -302.67 Thousand | -178.99 Thousand | -328.06 Thousand | -398.02 Thousand | -246.71 Thousand |
| Operating Expenses | 2.68 Million | 1.95 Million | 2.01 Million | 1.28 Million | 8.43 Million | 1.23 Million |
| Selling, General and Administrative Expenses | 2.68 Million | 1.6 Million | 1.63 Million | 1.27 Million | - | 651.35 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -401.64 Thousand | -349.4 Thousand | -380.01 Thousand | 46.36 Thousand | -3.99 Million | -584.78 Thousand |
| Cost and Expenses | 2.68 Million | 2.25 Million | 2.19 Million | 1.61 Million | 8.83 Million | 1.48 Million |
| Operating Income | -2.68 Million | -2.25 Million | -2.19 Million | -1.23 Million | -8.83 Million | -1.48 Million |
| Interest Expense | - | 365.95 Thousand | 24.64 Thousand | 318.77 Thousand | 447.18 Thousand | 287.01 Thousand |
| Income Tax Expense | 246.37 Thousand | -1.00 | -2.00 | 365.14 Thousand | 1.00 | -1.00 |
| Earnings before Tax | -3.27 Million | -1.17 Million | -1.82 Million | -2.52 Million | -11.8 Million | -464.11 Thousand |
| Net Income | -3.52 Million | -1.17 Million | -1.82 Million | -2.52 Million | -11.8 Million | -464.11 Thousand |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.02 | - | -0.00 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.02 | - | -0.00 |
| Weighted Average Shares Outstanding | 155.77 Million | 155.78 Million | 155.65 Million | 145.47 Million | 117.26 Million | 125.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 155.77 Million | 155.78 Million | 155.65 Million | 145.47 Million | 117.26 Million | 125.27 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -2.07 Million | -1.95 Million | -2.01 Million | -904.06 Thousand | - | -1.23 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
SHOORA
DC-A
000995
APCOTEXIND
688767
PHRRF