USD 0.48
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 92.84 Million | 52.88 Million | 29.29 Million | 26.91 Million | 273.43 Thousand | 613.4 Thousand |
Total Current Assets | 13.53 Million | 8 Million | 10.46 Million | 22.58 Million | 255.32 Thousand | 613.4 Thousand |
Cash And Short Term Investments | 10.77 Million | 6.87 Million | 9.79 Million | 22.43 Million | 222.3 Thousand | 529.33 Thousand |
Cash and Cash Equivalents | 10.77 Million | 6.87 Million | 9.79 Million | 22.43 Million | 222.3 Thousand | 529.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 427.91 Thousand | 493.38 Thousand | 574.26 Thousand | 92.37 Thousand | 7539.00 | 33.64 Thousand |
Inventory | 1 Million | 469.51 Thousand | - | - | - | - |
Other Current Assets | 427.97 Thousand | 172.08 Thousand | 96.79 Thousand | 52.97 Thousand | 25.48 Thousand | 50.43 Thousand |
Total Non-Current Assets | 79.31 Million | 44.87 Million | 18.83 Million | 4.33 Million | 18.11 Thousand | - |
Net PPE | 69.82 Million | 44.15 Million | 18.65 Million | 4.33 Million | 18.11 Thousand | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 717.40 | 181.16 | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.49 Million | 715.43 Thousand | 180.97 Thousand | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 40.54 Million | 27.72 Million | 32.36 Million | 53.06 Million | 1.18 Million | 1.27 Million |
Total Current Liabilities | 10.43 Million | 7.88 Million | 24.33 Million | 46.72 Million | 1.17 Million | 1.27 Million |
Account Payables | 4.47 Million | 3014.59 | 817.26 Thousand | 383.42 Thousand | 323.87 Thousand | 109.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.25 Million | 4.12 Million | 51.72 Thousand | 5845.00 | 27.45 Thousand | - |
Deferred Revenue | -2.84 Million | -3014.59 | - | 959.71 Thousand | 544.86 Thousand | - |
Other Current Liabilities | 3.55 Million | 3.76 Million | 23.46 Million | 45.38 Million | 277.17 Thousand | 1.17 Million |
Total Non Current Liabilities | 30.11 Million | 19.83 Million | 8.02 Million | 6.33 Million | 10.67 Thousand | - |
Long-Term Debt | 8.74 Million | 9.15 Million | 298.09 Thousand | 5254.00 | 10.67 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.36 Million | 10.68 Million | 7.73 Million | 6.33 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.3 Million | 25.15 Million | -3.06 Million | -26.14 Million | -910.61 Thousand | -665.88 Thousand |
Stock Holders Equity | 52.3 Million | 25.15 Million | -3.06 Million | -26.14 Million | -910.61 Thousand | -665.88 Thousand |
Common Stock | 205.02 Million | 168.91 Million | 127.37 Million | 120.49 Million | 103.9 Million | 103.17 Million |
Retained Earnings | -151.45 Million | -142.2 Million | -130.77 Million | -146.89 Million | -104.93 Million | -103.95 Million |
Accumulated other comprehensive income | -1.27 Million | -1.55 Million | 331.46 Thousand | 255.31 Thousand | 120.67 Thousand | 117.47 Thousand |
Common Stock Equity | 52.3 Million | 25.15 Million | -3.06 Million | -26.14 Million | -910.61 Thousand | -665.88 Thousand |
Capital Lease Obligation | 21.2 Million | 10.19 Million | 349.81 Thousand | 11.09 Thousand | 16.01 Thousand | - |
Total Investments | - | 717.40 | 181.16 | - | - | - |
Total Debt | 13.99 Million | 23.47 Million | 349.81 Thousand | 11.09 Thousand | 38.13 Thousand | - |
Net Debt | 3.22 Million | 16.59 Million | -9.44 Million | -22.42 Million | -184.17 Thousand | -529.33 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 92.84 Million | 81.73 Million | 84.53 Million | 74.82 Million | 52.88 Million | 52.88 Million |
Total Current Assets | 13.53 Million | 21.01 Million | 34.39 Million | 39.88 Million | 8 Million | 8 Million |
Cash And Short Term Investments | 10.77 Million | 18.88 Million | 30.71 Million | 36.98 Million | 6.87 Million | 6.87 Million |
Cash and Cash Equivalents | 10.77 Million | 18.88 Million | 30.71 Million | 36.98 Million | 6.87 Million | 6.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 427.91 Thousand | 487.49 Thousand | 561.99 Thousand | 1.74 Million | 493.38 Thousand | 493.38 Thousand |
Inventory | 1 Million | 965.89 Thousand | 784.55 Thousand | 520.74 Thousand | 469.51 Thousand | 469.51 Thousand |
Other Current Assets | 427.97 Thousand | 677.35 Thousand | 2.33 Million | 642.15 Thousand | 172.08 Thousand | 172.08 Thousand |
Total Non-Current Assets | 79.31 Million | 60.71 Million | 50.14 Million | 34.94 Million | 44.87 Million | 44.87 Million |
Net PPE | 69.82 Million | 53.99 Million | 49.87 Million | 34.63 Million | 44.15 Million | 44.15 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 717.40 | 717.40 |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 9.49 Million | 6.72 Million | 260.3 Thousand | 303.88 Thousand | 715.43 Thousand | 715.43 Thousand |
Other Assets | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 40.54 Million | 26.21 Million | 27.77 Million | 15.9 Million | 27.72 Million | 27.72 Million |
Total Current Liabilities | 10.43 Million | 5.54 Million | 6.59 Million | 5.59 Million | 7.88 Million | 7.88 Million |
Account Payables | 4.47 Million | 1.6 Million | 1627.47 | 2964.32 | 3014.59 | 3014.59 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.25 Million | 3.25 Million | 4.29 Million | 41.57 Thousand | 4.12 Million | 4.12 Million |
Deferred Revenue | -2.84 Million | -1.6 Million | -1627.47 | -2964.32 | -3014.59 | -3014.59 |
Other Current Liabilities | 3.55 Million | 2.28 Million | 2.29 Million | 5.55 Million | 3.76 Million | 3.76 Million |
Total Non Current Liabilities | 30.11 Million | 20.67 Million | 21.18 Million | 10.3 Million | 19.83 Million | 19.83 Million |
Long-Term Debt | 8.74 Million | 9.3 Million | 8.91 Million | 279.17 Thousand | 9.15 Million | 9.15 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.36 Million | 11.36 Million | 12.26 Million | 10.03 Million | 10.68 Million | 10.68 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 52.3 Million | 55.52 Million | 56.76 Million | 58.92 Million | 25.15 Million | 25.15 Million |
Stock Holders Equity | 52.3 Million | 55.52 Million | 56.76 Million | 58.92 Million | 25.15 Million | 25.15 Million |
Common Stock | 205.02 Million | 205.43 Million | 204.61 Million | 205.47 Million | 168.91 Million | 168.91 Million |
Retained Earnings | -151.45 Million | -147.77 Million | -145.99 Million | -144.97 Million | -142.2 Million | -142.2 Million |
Accumulated other comprehensive income | -1.27 Million | -2.13 Million | -1.86 Million | -1.58 Million | -1.55 Million | -1.55 Million |
Common Stock Equity | 52.3 Million | 55.52 Million | 56.76 Million | 58.92 Million | 25.15 Million | 25.15 Million |
Capital Lease Obligation | 21.2 Million | 10.85 Million | 11.77 Million | 320.75 Thousand | 10.19 Million | 10.19 Million |
Total Investments | - | - | - | - | 717.40 | 717.40 |
Total Debt | 13.99 Million | 23.41 Million | 24.99 Million | 320.75 Thousand | 23.47 Million | 23.47 Million |
Net Debt | 3.22 Million | 4.53 Million | -5.72 Million | -36.66 Million | 16.59 Million | 16.59 Million |
SHOORA
DC-A
000995
APCOTEXIND
688767
PHRRF