USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 9591.00 | 5195.00 | 13.13 Thousand | 13.4 Thousand | 44.9 Thousand |
Gross Profit | - | -9591.00 | -5195.00 | -13.13 Thousand | -13.4 Thousand | -44.9 Thousand |
Operating Expenses | 651.55 Thousand | 1.22 Million | 3.94 Million | 4 Million | 2.44 Million | 1.99 Million |
Selling, General and Administrative Expenses | 651.55 Thousand | 772.96 Thousand | 931.45 Thousand | 1.08 Million | 1.4 Million | 1.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 86.66 Thousand | 250 Thousand | - | - | - |
Cost and Expenses | 651.55 Thousand | 1.22 Million | 3.94 Million | 4.01 Million | 2.46 Million | 2.04 Million |
Operating Income | -651.55 Thousand | -1.3 Million | -1.39 Million | -3.83 Million | -2.43 Million | -2.04 Million |
Interest Expense | - | - | 12.55 Thousand | 11.67 Thousand | - | 160.79 Thousand |
Income Tax Expense | - | -84.47 Thousand | 2.07 Million | -1.88 Million | -102.84 Thousand | -192.03 Thousand |
Earnings before Tax | -659.08 Thousand | -1.07 Million | -6.26 Million | -4.2 Million | -2.49 Million | -2.21 Million |
Net Income | -659.08 Thousand | -1.05 Million | -5.77 Million | -2.13 Million | -2.36 Million | -2.02 Million |
Earnings Per Share Basic | -0.02 | -0.04 | -0.23 | -0.10 | -0.14 | -0.14 |
Earnings Per Share Diluted | -0.02 | -0.04 | -0.23 | -0.10 | -0.14 | -0.14 |
Weighted Average Shares Outstanding | 32.95 Million | 29.38 Million | 25.66 Million | 20.56 Million | 16.96 Million | 14.03 Million |
Weighted Average Shares Outstanding (Diluted) | 38.8 Million | 29.38 Million | 25.66 Million | 20.56 Million | 16.96 Million | 14.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -635.79 Thousand | -1.2 Million | -1.36 Million | -3.93 Million | -2.37 Million | -1.93 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 9591.00 | - |
Gross Profit | - | - | - | - | -9591.00 | - |
Operating Expenses | -38.14 Thousand | 172.14 Thousand | 250.77 Thousand | 299.71 Thousand | 1.22 Million | 174.2 Thousand |
Selling, General and Administrative Expenses | -31.56 Thousand | 172.14 Thousand | 235.11 Thousand | 283.53 Thousand | - | 172.42 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -6576.00 | - | - | - | 86.66 Thousand | 171.00 |
Cost and Expenses | -38.14 Thousand | 172.14 Thousand | 250.77 Thousand | 299.71 Thousand | 1.22 Million | 174.2 Thousand |
Operating Income | 9063.00 | -172.14 Thousand | -245.82 Thousand | -305.87 Thousand | -1.3 Million | -287.4 Thousand |
Interest Expense | - | 1682.00 | - | - | - | - |
Income Tax Expense | -32.02 Thousand | -3.94 | 4948.06 | -5165.94 | -84.47 Thousand | -14.2 Thousand |
Earnings before Tax | 64.45 Thousand | -173.25 Thousand | -255.72 Thousand | -294.55 Thousand | -1.07 Million | -61.59 Thousand |
Net Income | 64.45 Thousand | -173.25 Thousand | -255.72 Thousand | -294.55 Thousand | -1.05 Million | -47.39 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.01 | -0.01 | - | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.01 | -0.01 | - | -0.00 |
Weighted Average Shares Outstanding | 37.75 Million | 37.75 Million | 37.75 Million | 37.75 Million | 29.38 Million | 37.75 Million |
Weighted Average Shares Outstanding (Diluted) | 37.75 Million | 37.75 Million | 37.75 Million | 37.75 Million | 29.38 Million | 37.75 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 9063.00 | -172.14 Thousand | -245.82 Thousand | -305.87 Thousand | - | -287.4 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
HELKF
SFRN
AMBICAAGAR
002685
GRLF
ARIES