USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 199.7 Thousand | 188.00 | - | - | - | - |
Cost of Revenue | 83.1 Thousand | 318.62 Thousand | - | - | - | - |
Gross Profit | 116.59 Thousand | -318.43 Thousand | - | - | - | - |
Operating Expenses | 488.11 Thousand | 2.00 | 263.64 Thousand | 223.34 Thousand | 212.71 Thousand | 202.58 Thousand |
Selling, General and Administrative Expenses | 488.11 Thousand | - | 263.64 Thousand | 223.34 Thousand | 212.71 Thousand | 202.58 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.00 | - | - | - | - |
Cost and Expenses | 571.21 Thousand | 318.62 Thousand | 263.64 Thousand | 223.34 Thousand | 212.71 Thousand | 202.58 Thousand |
Operating Income | -371.51 Thousand | -318.43 Thousand | -263.64 Thousand | -223.35 Thousand | -212.71 Thousand | -202.58 Thousand |
Interest Expense | - | 269.64 Thousand | 21.89 Thousand | 8800.00 | 8800.00 | 8800.00 |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -263.64 | -223.35 | -171.86 Thousand | -161.13 Thousand |
Earnings before Tax | -371.51 Thousand | -212.77 Thousand | -495.95 Thousand | -360.77 Thousand | -242.5 Thousand | -196.19 Thousand |
Net Income | -371.51 Thousand | -212.77 Thousand | -495.95 Thousand | -360.77 Thousand | -242.5 Thousand | -196.19 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | - | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | - | - |
Weighted Average Shares Outstanding | 5.79 Billion | 5.17 Billion | 3.59 Billion | 3.59 Billion | 5.14 Billion | 5.14 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.79 Billion | 5.17 Billion | 3.59 Billion | 3.59 Billion | 5.14 Billion | 5.14 Billion |
Gross Margin | 0.58 | -1693.79 | - | - | - | - |
EBIT Margin | -1.86 | -1693.78 | - | - | - | - |
Profit Margin | -1.86 | -1131.76 | - | - | - | - |
EBITDA | -371.52 Thousand | 56.87 Thousand | -210.41 Thousand | -128.62 Thousand | -233.7 Thousand | -187.39 Thousand |
Earnings Before Tax Margin | -1.86 | -1693.78 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 2544.00 | 52.68 Thousand | 199.7 Thousand | 47.59 Thousand | 3201.00 |
Cost of Revenue | - | 7830.00 | 21.43 Thousand | 83.1 Thousand | 20.6 Thousand | 7244.00 |
Gross Profit | - | -5286.00 | 31.25 Thousand | 116.59 Thousand | 26.98 Thousand | -4043.00 |
Operating Expenses | 1.22 Million | 19.78 Thousand | 51.73 Thousand | 488.11 Thousand | 18.86 Thousand | 3.00 |
Selling, General and Administrative Expenses | 1.22 Million | 19.78 Thousand | 51.73 Thousand | - | 18.86 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 3.00 |
Cost and Expenses | 1.22 Million | 27.61 Thousand | 73.17 Thousand | 571.21 Thousand | 39.46 Thousand | 7244.00 |
Operating Income | -1.22 Million | -25.07 Thousand | -20.48 Thousand | -371.52 Thousand | 8130.00 | -4040.00 |
Interest Expense | 31.82 Thousand | - | - | - | - | 194.68 Thousand |
Income Tax Expense | - | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -1.26 Million | -25.07 Thousand | -20.48 Thousand | -371.51 Thousand | 8128.00 | -228.49 Thousand |
Net Income | -1.26 Million | -25.07 Thousand | -20.48 Thousand | -371.51 Thousand | 8128.00 | -228.49 Thousand |
Earnings Per Share Basic | -0.00 | - | - | - | - | - |
Earnings Per Share Diluted | -0.00 | - | - | - | - | - |
Weighted Average Shares Outstanding | 9.62 Billion | 5.79 Billion | 5.79 Billion | 5.79 Billion | 5.79 Billion | 5.29 Billion |
Weighted Average Shares Outstanding (Diluted) | 9.62 Billion | 5.79 Billion | 5.79 Billion | 5.79 Billion | 5.79 Billion | 5.29 Billion |
Gross Margin | - | -2.08 | 0.59 | 0.58 | 0.57 | -1.26 |
EBIT Margin | - | -9.85 | -0.39 | - | 0.17 | -1.26 |
Profit Margin | - | -9.86 | -0.39 | -1.86 | 0.17 | -71.38 |
EBITDA | -1.22 Million | -25.07 Thousand | -20.48 Thousand | - | 8130.00 | -4040.00 |
Earnings Before Tax Margin | - | -9.85 | -0.39 | -1.86 | 0.17 | -1.26 |
ARIES
NRGOF
HELKF
AQS
INFOBEAN
002685