USD 1.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.08 Million | 4.62 Million | 1.95 Million | 2.65 Million | 2.53 Million | 3.34 Million |
Cost of Revenue | 982 Thousand | 727.7 Thousand | 738.1 Thousand | 1.12 Million | 841.7 Thousand | 561.2 Thousand |
Gross Profit | 1.1 Million | 3.89 Million | 1.21 Million | 1.53 Million | 1.69 Million | 2.78 Million |
Operating Expenses | 2.97 Million | 1.85 Million | 1.18 Million | 1.05 Million | 889.4 Thousand | 909.9 Thousand |
Selling, General and Administrative Expenses | 2.8 Million | 1.71 Million | 1 Million | 882.5 Thousand | 723.8 Thousand | 756.7 Thousand |
Research and Development Expenses | 163.4 Thousand | 140.4 Thousand | 181.5 Thousand | 173.5 Thousand | 165.6 Thousand | 153.2 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.95 Million | 2.58 Million | 1.92 Million | 2.17 Million | 1.73 Million | 1.47 Million |
Operating Income | -1.87 Million | 2.04 Million | 45.9 Thousand | 479 Thousand | 806.3 Thousand | 1.87 Million |
Interest Expense | 14.9 Thousand | 2000.00 | 2200.00 | 6900.00 | 10.8 Thousand | 12.3 Thousand |
Income Tax Expense | -122.7 Thousand | 294.5 Thousand | -5700.00 | -18.1 Thousand | 52.3 Thousand | 205.8 Thousand |
Earnings before Tax | -1.55 Million | 2.1 Million | 43.7 Thousand | 490.3 Thousand | 807.2 Thousand | 1.86 Million |
Net Income | -1.43 Million | 1.81 Million | 49.4 Thousand | 508.4 Thousand | 754.9 Thousand | 1.65 Million |
Earnings Per Share Basic | -0.15 | 0.24 | 0.01 | 0.08 | 0.13 | 0.28 |
Earnings Per Share Diluted | -0.15 | 0.24 | 0.01 | 0.08 | 0.13 | 0.28 |
Weighted Average Shares Outstanding | 9.66 Million | 7.58 Million | 6.74 Million | 6.4 Million | 5.94 Million | 5.86 Million |
Weighted Average Shares Outstanding (Diluted) | 9.66 Million | 7.58 Million | 6.74 Million | 6.41 Million | 5.98 Million | 5.89 Million |
Gross Margin | 0.53 | 0.84 | 0.62 | 0.58 | 0.67 | 0.83 |
EBIT Margin | -0.72 | 0.46 | 0.04 | 0.20 | 0.33 | 0.56 |
Profit Margin | -0.69 | 0.39 | 0.03 | 0.19 | 0.30 | 0.50 |
EBITDA | -1.49 Million | 2.14 Million | 76.4 Thousand | 518.7 Thousand | 828.8 Thousand | 1.88 Million |
Earnings Before Tax Margin | -0.90 | 0.44 | 0.02 | 0.18 | 0.32 | 0.56 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 459 Thousand | 398.3 Thousand | 317.5 Thousand | 2.08 Million | 575.1 Thousand | 599.2 Thousand |
Cost of Revenue | 228.7 Thousand | 232.7 Thousand | 162.5 Thousand | 982 Thousand | 310 Thousand | 229 Thousand |
Gross Profit | 230.3 Thousand | 165.6 Thousand | 155 Thousand | 1.1 Million | 265.1 Thousand | 370.2 Thousand |
Operating Expenses | 1.37 Million | 1.32 Million | 1.37 Million | 2.97 Million | 944.8 Thousand | 319.7 Thousand |
Selling, General and Administrative Expenses | 1.33 Million | 1.28 Million | 1.33 Million | - | 905 Thousand | 284.4 Thousand |
Research and Development Expenses | 42.1 Thousand | 41.4 Thousand | 43.5 Thousand | - | 39.8 Thousand | 35.3 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.6 Million | 1.55 Million | 1.53 Million | 3.95 Million | 1.25 Million | 548.7 Thousand |
Operating Income | -1.14 Million | -1.15 Million | -1.22 Million | -1.87 Million | -679.7 Thousand | 50.5 Thousand |
Interest Expense | 5800.00 | 5700.00 | 5900.00 | 14.9 Thousand | 4000.00 | 4400.00 |
Income Tax Expense | -1.00 | -29.07 Thousand | -29.31 Thousand | -122.7 Thousand | -160.6 Thousand | 27.4 Thousand |
Earnings before Tax | -1 Million | -1.02 Million | -1.09 Million | -1.55 Million | -613.9 Thousand | 106.5 Thousand |
Net Income | -1 Million | -1.02 Million | -1.09 Million | -1.43 Million | -453.3 Thousand | 79.1 Thousand |
Earnings Per Share Basic | -0.10 | -0.10 | -0.10 | - | -0.05 | 0.01 |
Earnings Per Share Diluted | -0.10 | -0.10 | -0.10 | - | -0.05 | 0.01 |
Weighted Average Shares Outstanding | 10.5 Million | 10.5 Million | 10.5 Million | 9.66 Million | 9.66 Million | 9.25 Million |
Weighted Average Shares Outstanding (Diluted) | 10.5 Million | 10.5 Million | 10.5 Million | 9.66 Million | 9.66 Million | 9.25 Million |
Gross Margin | 0.50 | 0.42 | 0.49 | 0.53 | 0.46 | 0.62 |
EBIT Margin | -2.47 | -2.88 | -3.80 | - | -1.04 | 0.20 |
Profit Margin | -2.19 | -2.58 | -3.44 | -0.69 | -0.79 | 0.13 |
EBITDA | -1.13 Million | -1.14 Million | -1.2 Million | - | -595.6 Thousand | 120.8 Thousand |
Earnings Before Tax Margin | -2.49 | -2.91 | -3.84 | -0.90 | -1.18 | 0.08 |
QNCD
200725
SQI
002851
CWK
SIT