USD 457.29
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.04 Billion | 3.02 Billion | 3.42 Billion | 3.87 Billion | 3.82 Billion | 3.19 Billion |
Total Current Assets | 34.04 Billion | 34.55 Billion | 32.64 Billion | 29.84 Billion | 37.76 Billion | 40.26 Billion |
Cash And Short Term Investments | 202.08 Million | 225.02 Million | 260.55 Million | 276.55 Million | 316.02 Million | 338.92 Million |
Cash and Cash Equivalents | 202.08 Million | 225.02 Million | 260.55 Million | 276.55 Million | 316.02 Million | 338.92 Million |
Short Term Investments | - | - | - | - | 573 Thousand | 11.47 Billion |
Net Receivables | 34.37 Million | 33.87 Million | 15.2 Million | 6.51 Million | 25.57 Million | 22.55 Million |
Inventory | - | 34.55 Billion | 32.64 Billion | 29.84 Billion | 341.6 Million | -2.22 Million |
Other Current Assets | -236.46 Million | -258.89 Million | -275.75 Million | -283.07 Million | -341.6 Million | -361.47 Million |
Total Non-Current Assets | 395.9 Billion | 362.24 Billion | 361.68 Billion | 370.45 Billion | 377.95 Billion | 310.29 Billion |
Net PPE | 25.05 Million | 23.7 Million | 22.99 Million | 25.29 Million | 28.19 Million | 28.65 Million |
Good Will And Intangible Assets | 32.27 Billion | 247.73 Million | 284.07 Million | 329.23 Million | 311.06 Million | 33.91 Billion |
Good Will | -50 Thousand | - | - | - | - | - |
Intangible Assets | 32.27 Billion | 247.73 Million | 284.07 Million | 329.23 Million | 311.06 Million | 33.91 Billion |
Long-Term Investments | 2.83 Million | 9.11 Million | 105.24 Thousand | - | 408.95 Thousand | -11.32 Billion |
Tax Assets | 363.57 Billion | -0.51 | -0.82 | - | -0.01 | 287.66 Billion |
Other Non Current Assets | 27.19 Million | 361.96 Billion | 361.37 Billion | 370.1 Billion | 377.62 Billion | 4.86 Million |
Other Assets | -426.9 Billion | -393.77 Billion | -390.89 Billion | -396.41 Billion | -411.89 Billion | -347.36 Billion |
Total Liabilities | 1.31 Billion | 1.32 Billion | 1.5 Billion | 1.73 Billion | 1.64 Billion | 1.34 Billion |
Total Current Liabilities | 44.58 Billion | 54.16 Billion | 41.26 Billion | 28.92 Billion | 16.62 Billion | 17.02 Billion |
Account Payables | 3.63 Billion | 2.91 Billion | 1.42 Billion | 2.65 Billion | 1.48 Billion | 1.94 Billion |
Tax Payables | - | 400.01 Million | 173.95 Million | 144.59 Million | 662.25 Million | 498.13 Million |
Short Term Debt | 284.11 Million | 385.35 Million | 333.85 Million | 242.93 Million | 117.61 Million | 119.55 Million |
Deferred Revenue | -3.15 Billion | -2.63 Billion | 39.48 Billion | 25.97 Billion | 14.92 Billion | 14.94 Billion |
Other Current Liabilities | 43.82 Billion | 53.5 Billion | 16.28 Million | 51.87 Million | 104.03 Million | 16.33 Million |
Total Non Current Liabilities | 140.39 Billion | 119.06 Billion | 131.51 Billion | 150.17 Billion | 162.57 Billion | 130.16 Billion |
Long-Term Debt | 957.75 Million | 866.74 Million | 1.09 Billion | 1.39 Billion | 1.43 Billion | 1.12 Billion |
Deferred Revenue Non Current | 139.36 Billion | -0.01 | -0.59 | - | -0.28 | 128.94 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 68.16 Million | 118.19 Billion | 130.41 Billion | 148.78 Billion | 161.13 Billion | 95.69 Million |
Other Liabilities | -183.66 Billion | -171.9 Billion | -171.28 Billion | -177.36 Billion | -177.55 Billion | -145.84 Billion |
Total Equity | 1.73 Billion | 1.7 Billion | 1.92 Billion | 2.14 Billion | 2.17 Billion | 1.85 Billion |
Stock Holders Equity | 1.73 Billion | 1.7 Billion | 1.92 Billion | 2.14 Billion | 2.17 Billion | 1.85 Billion |
Common Stock | 1.41 Billion | 1.42 Billion | 1.62 Billion | 1.81 Billion | 1.71 Billion | 1.39 Billion |
Retained Earnings | 169.46 Million | 105.39 Million | 111.07 Million | 129.01 Million | 260.03 Million | 260.41 Million |
Accumulated other comprehensive income | 1.91 Million | 6.17 Million | -1.61 Million | -7.35 Million | -3.47 Million | -4.2 Million |
Common Stock Equity | 1.73 Billion | 1.7 Billion | 1.92 Billion | 2.14 Billion | 2.17 Billion | 1.85 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 2.83 Million | 9.11 Million | 105.24 Thousand | 150.22 Million | 408.95 Thousand | 150.22 Million |
Total Debt | 1.24 Billion | 1.25 Billion | 1.43 Billion | 1.63 Billion | 1.55 Billion | 1.24 Billion |
Net Debt | 1.03 Billion | 1.02 Billion | 1.17 Billion | 1.35 Billion | 1.23 Billion | 906.77 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 421.7 Billion | 421.7 Billion | 3.04 Billion | 3.04 Billion | 429.95 Billion | 2.74 Billion |
Total Current Assets | 25.75 Billion | 25.75 Billion | 34.04 Billion | 34.04 Billion | 34.04 Billion | 25.8 Billion |
Cash And Short Term Investments | 10.19 Billion | 10.19 Billion | 202.08 Million | 202.08 Million | 17.69 Billion | 157.32 Million |
Cash and Cash Equivalents | 10.19 Billion | 10.19 Billion | 202.08 Million | 202.08 Million | 17.69 Billion | 157.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.25 Billion | 3.25 Billion | 34.37 Million | 34.37 Million | 4.85 Billion | 17.3 Million |
Inventory | - | - | 1.00 | - | 1.00 | 25.8 Billion |
Other Current Assets | 12.3 Billion | 12.3 Billion | -236.46 Million | -236.46 Million | 11.5 Billion | -174.63 Million |
Total Non-Current Assets | 395.94 Billion | 395.94 Billion | 395.9 Billion | 395.9 Billion | 395.9 Billion | 370.46 Billion |
Net PPE | 359.74 Billion | 359.74 Billion | 25.05 Million | 25.05 Million | 360.08 Billion | 21.49 Million |
Good Will And Intangible Assets | 32.16 Billion | 32.16 Billion | 32.27 Billion | 32.27 Billion | 32.27 Billion | 224.15 Million |
Good Will | - | - | 32.04 Billion | -50 Thousand | - | - |
Intangible Assets | 32.16 Billion | 32.16 Billion | 228.89 Million | 32.27 Billion | 32.27 Billion | 224.15 Million |
Long-Term Investments | - | - | 2.83 Million | 2.83 Million | - | 1.6 Million |
Tax Assets | - | - | 363.57 Billion | 363.57 Billion | - | -0.06 |
Other Non Current Assets | 4.03 Billion | 4.03 Billion | 27.19 Million | 27.19 Million | 3.55 Billion | 370.21 Billion |
Other Assets | - | - | -426.9 Billion | -426.9 Billion | - | -393.52 Billion |
Total Liabilities | 182.98 Billion | 182.98 Billion | 1.31 Billion | 1.31 Billion | 184.97 Billion | 1.18 Billion |
Total Current Liabilities | 19.44 Billion | 19.44 Billion | 44.58 Billion | 44.58 Billion | 44.58 Billion | 56.81 Billion |
Account Payables | 485.3 Million | 485.3 Million | 3.63 Billion | 3.63 Billion | 2.5 Billion | 312.45 Million |
Tax Payables | - | - | - | - | - | 377.36 Million |
Short Term Debt | 17.1 Billion | 17.1 Billion | 284.11 Million | 284.11 Million | 40.09 Billion | 379.31 Million |
Deferred Revenue | 1.03 Billion | 1.03 Billion | -3.15 Billion | -3.15 Billion | - | 56.05 Billion |
Other Current Liabilities | 824.65 Million | 1.86 Billion | 43.82 Billion | 43.82 Billion | 1.98 Billion | 63.11 Million |
Total Non Current Liabilities | 163.54 Billion | 163.54 Billion | 140.39 Billion | 140.39 Billion | 140.39 Billion | 114.71 Billion |
Long-Term Debt | 158.13 Billion | 158.13 Billion | 957.75 Million | 957.75 Million | 135.14 Billion | 758.47 Million |
Deferred Revenue Non Current | - | - | 139.36 Billion | 139.36 Billion | - | -0.11 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.41 Billion | 5.41 Billion | 68.16 Million | 68.16 Million | 5.24 Billion | 113.95 Billion |
Other Liabilities | - | - | -183.66 Billion | -183.66 Billion | - | -170.33 Billion |
Total Equity | 238.71 Billion | 238.71 Billion | 1.73 Billion | 1.73 Billion | 244.98 Billion | 1.55 Billion |
Stock Holders Equity | 238.71 Billion | 238.71 Billion | 1.73 Billion | 1.73 Billion | 244.98 Billion | 1.55 Billion |
Common Stock | 199.05 Billion | 199.05 Billion | 1.41 Billion | 1.41 Billion | 199.05 Billion | 1.29 Billion |
Retained Earnings | 17.36 Billion | 17.36 Billion | 169.46 Million | 169.46 Million | 23.91 Billion | 108.59 Million |
Accumulated other comprehensive income | 550.9 Million | 550.9 Million | 1.91 Million | 1.91 Million | 270.1 Million | 922.04 Thousand |
Common Stock Equity | 238.71 Billion | 238.71 Billion | 1.73 Billion | 1.73 Billion | 244.98 Billion | 1.55 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | 2.83 Million | 2.83 Million | - | 1.6 Million |
Total Debt | 175.23 Billion | 175.23 Billion | 1.24 Billion | 1.24 Billion | 175.23 Billion | 1.13 Billion |
Net Debt | 165.03 Billion | 165.03 Billion | 1.03 Billion | 1.03 Billion | 157.54 Billion | 980.46 Million |
CBVTF
MDG1
LOBEF
PLT
EMDF
CHME