AUD 0.66
(-1.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.25 Billion | 1.91 Billion | 1.46 Billion | 689.19 Million | 407.19 Million | 278.43 Million |
Total Current Assets | 2.25 Billion | 142.95 Million | 159.16 Million | 87.92 Million | 42.02 Million | 28.52 Million |
Cash And Short Term Investments | 149.45 Million | 143.54 Million | 159.57 Million | 88.4 Million | 42.48 Million | 28.52 Million |
Cash and Cash Equivalents | 148.86 Million | 142.95 Million | 159.16 Million | 87.92 Million | 42.02 Million | 28.52 Million |
Short Term Investments | 589 Thousand | 588 Thousand | 405 Thousand | 482 Thousand | 457 Thousand | - |
Net Receivables | 2.23 Million | 1.87 Million | 2.39 Million | 1.89 Million | 1.15 Million | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | -151.69 Million | -145.42 Million | -161.96 Million | -90.3 Million | -43.63 Million | - |
Total Non-Current Assets | 3.78 Million | 5.08 Million | 4.34 Million | 1.09 Million | 1.73 Million | 249.91 Million |
Net PPE | 3.78 Million | 5.08 Million | 4.29 Million | 904 Thousand | 1.4 Million | 1.94 Million |
Good Will And Intangible Assets | - | - | 56 Thousand | 191 Thousand | 327 Thousand | 21 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 56 Thousand | 191 Thousand | 327 Thousand | 21 Thousand |
Long-Term Investments | 12.76 Million | 20.84 Million | 14.69 Million | 482 Thousand | - | - |
Tax Assets | - | - | -33.53 Million | -6.69 Million | - | - |
Other Non Current Assets | -12.76 Million | -20.84 Million | 18.84 Million | 6.21 Million | - | 247.95 Million |
Other Assets | - | 1.76 Billion | 1.3 Billion | 600.18 Million | 363.43 Million | - |
Total Liabilities | 2.23 Billion | 1.86 Billion | 1.41 Billion | 643.25 Million | 413.64 Million | 269.19 Million |
Total Current Liabilities | 42.57 Million | 11.22 Million | 5.86 Million | 3.84 Million | 2.26 Million | 1.51 Million |
Account Payables | 5.33 Million | 4.95 Million | 5.45 Million | 4.63 Million | 3.44 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 2.99 Million | 348.23 Million | 374.6 Million | - |
Deferred Revenue | - | - | -17.63 Million | -356.39 Million | -380.31 Million | - |
Other Current Liabilities | 37.23 Million | 6.26 Million | 15.04 Million | 7.36 Million | 4.52 Million | - |
Total Non Current Liabilities | 2.18 Billion | 1.83 Billion | 1.39 Billion | 629.48 Million | 383.48 Million | 267.68 Million |
Long-Term Debt | 2.18 Billion | 1.83 Billion | 1.39 Billion | 629.48 Million | 401.98 Million | 261.57 Million |
Deferred Revenue Non Current | 706 Thousand | 1.14 Million | 1.49 Million | 1.73 Million | 1.76 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Million | 29.87 Million | 20.44 Million | 11.33 Million | 8.68 Million | 6.11 Million |
Other Liabilities | - | 23.23 Million | 19.07 Million | 9.92 Million | 27.89 Million | - |
Total Equity | 26.32 Million | 45.03 Million | 52.67 Million | 45.94 Million | -6.45 Million | 9.23 Million |
Stock Holders Equity | 26.32 Million | 45.03 Million | 52.67 Million | 45.94 Million | -6.45 Million | 9.23 Million |
Common Stock | 110.76 Million | 107.79 Million | 106.37 Million | 105.93 Million | 42.32 Million | 42.32 Million |
Retained Earnings | -99.87 Million | -85.16 Million | -71.58 Million | -65.27 Million | -50.18 Million | -33.94 Million |
Accumulated other comprehensive income | 15.43 Million | 22.41 Million | 17.88 Million | 5.28 Million | 1.4 Million | 855.99 Thousand |
Common Stock Equity | 26.32 Million | 45.03 Million | 52.67 Million | 45.94 Million | -6.45 Million | 9.23 Million |
Capital Lease Obligation | 2.64 Million | 3.43 Million | 2.99 Million | 702 Thousand | 1.2 Million | - |
Total Investments | 589 Thousand | 21.43 Million | 15.09 Million | 482 Thousand | 457 Thousand | - |
Total Debt | 2.18 Billion | 1.83 Billion | 1.39 Billion | 630.18 Million | 403.18 Million | 261.57 Million |
Net Debt | 2.03 Billion | 1.69 Billion | 1.23 Billion | 542.26 Million | 361.16 Million | 233.05 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.25 Billion | 2.25 Billion | 2.13 Billion | 1.91 Billion | 1.91 Billion | 1.69 Billion |
Total Current Assets | 2.25 Billion | 2.25 Billion | 142.16 Million | 142.95 Million | 142.95 Million | 113.16 Million |
Cash And Short Term Investments | 149.45 Million | 149.45 Million | 142.75 Million | 143.54 Million | 143.54 Million | 113.75 Million |
Cash and Cash Equivalents | 148.86 Million | 148.86 Million | 142.16 Million | 142.95 Million | 142.95 Million | 113.16 Million |
Short Term Investments | 589 Thousand | 589 Thousand | 589 Thousand | 588 Thousand | 588 Thousand | 588 Thousand |
Net Receivables | 2.23 Million | 2.23 Million | 150 Thousand | 1.87 Million | 1.87 Million | 80 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -151.69 Million | -151.69 Million | -142.9 Million | -145.42 Million | -145.42 Million | -113.83 Million |
Total Non-Current Assets | 3.78 Million | 3.78 Million | 1.99 Billion | 5.08 Million | 5.08 Million | 1.58 Billion |
Net PPE | 3.78 Million | 3.78 Million | 4.4 Million | 5.08 Million | 5.08 Million | 5.67 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 12.76 Million | 12.76 Million | 28.75 Million | 20.84 Million | 20.84 Million | 39.93 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -12.76 Million | -12.76 Million | 1.96 Billion | -20.84 Million | -20.84 Million | 1.53 Billion |
Other Assets | - | - | - | 1.76 Billion | 1.76 Billion | - |
Total Liabilities | 2.23 Billion | 2.23 Billion | 2.08 Billion | 1.86 Billion | 1.86 Billion | 1.62 Billion |
Total Current Liabilities | 42.57 Million | 42.57 Million | - | 11.22 Million | 11.22 Million | - |
Account Payables | 5.33 Million | 5.33 Million | - | 4.95 Million | 4.95 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 37.23 Million | 37.23 Million | - | 6.26 Million | 6.26 Million | - |
Total Non Current Liabilities | 2.18 Billion | 2.18 Billion | 2.08 Billion | 1.83 Billion | 1.83 Billion | 1.62 Billion |
Long-Term Debt | 2.18 Billion | 2.18 Billion | 2.04 Billion | 1.83 Billion | 1.83 Billion | 1.58 Billion |
Deferred Revenue Non Current | 706 Thousand | 706 Thousand | - | 1.14 Million | 1.14 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.35 Million | 1.35 Million | - | 29.87 Million | 29.87 Million | - |
Other Liabilities | - | - | 2.08 Billion | 23.23 Million | 23.23 Million | 1.62 Billion |
Total Equity | 26.32 Million | 26.32 Million | 54.81 Million | 45.03 Million | 45.03 Million | 74.43 Million |
Stock Holders Equity | 26.32 Million | 26.32 Million | 54.81 Million | 45.03 Million | 45.03 Million | 74.43 Million |
Common Stock | 110.76 Million | 110.76 Million | 109.43 Million | 107.79 Million | 107.79 Million | 107.1 Million |
Retained Earnings | -99.87 Million | -99.87 Million | -84.54 Million | -85.16 Million | -85.16 Million | -69 Million |
Accumulated other comprehensive income | 15.43 Million | 15.43 Million | 29.92 Million | 22.41 Million | 22.41 Million | 36.32 Million |
Common Stock Equity | 26.32 Million | 26.32 Million | 54.81 Million | 45.03 Million | 45.03 Million | 74.43 Million |
Capital Lease Obligation | 2.64 Million | 2.64 Million | 2.96 Million | 3.43 Million | 3.43 Million | 3.76 Million |
Total Investments | 589 Thousand | 589 Thousand | 589 Thousand | 21.43 Million | 21.43 Million | 588 Thousand |
Total Debt | 2.18 Billion | 2.18 Billion | 2.04 Billion | 1.83 Billion | 1.83 Billion | 1.59 Billion |
Net Debt | 2.03 Billion | 2.03 Billion | 1.9 Billion | 1.69 Billion | 1.69 Billion | 1.47 Billion |
EMDF
CHME
NIPOF
DKL
MRX
WELSPUNLIV