USD 0.01
(-0.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 133.48 Thousand | 443.53 Thousand | 701.24 Thousand | 241.67 Thousand | 352.17 Thousand | 196.74 Thousand |
Cost of Revenue | 279.27 Thousand | 486.16 Thousand | 721.77 Thousand | 472.13 Thousand | 190.25 Thousand | 116.15 Thousand |
Gross Profit | -145.79 Thousand | -42.62 Thousand | -20.53 Thousand | -230.45 Thousand | 161.92 Thousand | 80.58 Thousand |
Operating Expenses | -1.95 Million | 1.88 Million | 2.48 Million | 1.99 Million | 2.07 Million | 1.91 Million |
Selling, General and Administrative Expenses | 1.66 Million | 1.88 Million | 2.48 Million | 1.49 Million | 2.07 Million | 1.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.62 Million | 1.39 Billion | 715.07 Thousand | 500 Thousand | -779.00 | -10.11 Thousand |
Cost and Expenses | -1.67 Million | 2.37 Million | 3.21 Million | 2.46 Million | 2.26 Million | 2.03 Million |
Operating Income | 1.81 Million | -1.92 Million | -2.5 Million | -2.72 Million | -1.91 Million | -1.83 Million |
Interest Expense | 3.57 Million | 593.94 Thousand | 1.09 Million | 2.15 Million | 1.97 Million | 3.3 Million |
Income Tax Expense | - | -1.92 Million | 1.09 Million | 2.15 Million | 713.4 Thousand | 3.3 Million |
Earnings before Tax | -5.74 Million | -2.52 Million | -3.47 Million | -4.41 Million | -4.59 Million | -5.23 Million |
Net Income | -5.74 Million | -2.52 Million | -4.57 Million | -6.56 Million | -5.31 Million | -5.23 Million |
Earnings Per Share Basic | -0.07 | -0.03 | -0.06 | -0.11 | -0.11 | -0.15 |
Earnings Per Share Diluted | -0.07 | -0.03 | -0.06 | -0.11 | -0.11 | -0.15 |
Weighted Average Shares Outstanding | 103.88 Million | 87.52 Million | 71.09 Million | 57.44 Million | 47.82 Million | 35.54 Million |
Weighted Average Shares Outstanding (Diluted) | 103.88 Million | 87.52 Million | 71.09 Million | 57.44 Million | 47.82 Million | 35.54 Million |
Gross Margin | -1.09 | -0.10 | -0.03 | -0.95 | 0.46 | 0.41 |
EBIT Margin | -16.27 | -4.35 | -2.56 | -7.13 | -5.43 | -9.39 |
Profit Margin | -43.07 | -5.69 | -6.53 | -27.16 | -15.08 | -26.63 |
EBITDA | -2.17 Million | -1.92 Million | -2 Million | -1.76 Million | -1.91 Million | -1.84 Million |
Earnings Before Tax Margin | 13.56 | -4.35 | -3.58 | -11.27 | -5.43 | -9.34 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1352.00 | 601.00 | 8470.00 | 29.53 Thousand | 133.48 Thousand | 10.6 Thousand |
Cost of Revenue | 2034.00 | 996.00 | 57.58 Thousand | 53.68 Thousand | 279.27 Thousand | 58.47 Thousand |
Gross Profit | -682.00 | -395.00 | -49.11 Thousand | -24.14 Thousand | -145.79 Thousand | -47.86 Thousand |
Operating Expenses | 289.45 Thousand | 174.27 Thousand | 376.08 Thousand | 404.82 Thousand | 1.66 Million | 97.18 Thousand |
Selling, General and Administrative Expenses | 289.45 Thousand | 174.27 Thousand | 376.08 Thousand | 404.82 Thousand | - | 97.18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 127.43 Billion | 120.83 Billion | 216.06 Thousand | -930.61 Million | 1.12 Million | - |
Cost and Expenses | 291.49 Thousand | 175.27 Thousand | 433.66 Thousand | 458.51 Thousand | 1.94 Million | 155.65 Thousand |
Operating Income | -290.14 Thousand | -174.67 Thousand | -425.19 Thousand | 428.99 Thousand | 1.81 Million | 883.14 Million |
Interest Expense | 251.24 Thousand | 316.78 Thousand | 1 Million | 503.74 Thousand | 3.57 Million | 173.56 Thousand |
Income Tax Expense | -290.14 Thousand | -174.67 Thousand | -1.29 Million | 881.66 Million | 7.19 Million | -881.59 Million |
Earnings before Tax | -669.71 Thousand | -491.45 Thousand | -1.43 Million | -974.21 Thousand | -5.74 Million | 985.89 Thousand |
Net Income | -669.71 Thousand | -491.45 Thousand | -1.43 Million | -974.24 Thousand | -5.74 Million | 882.58 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | - | 8.35 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | - | 8.35 |
Weighted Average Shares Outstanding | 127.68 Million | 127.16 Million | 124.78 Million | 123.58 Million | 103.88 Million | 105.67 Million |
Weighted Average Shares Outstanding (Diluted) | 127.68 Million | 127.16 Million | 124.78 Million | 123.58 Million | 103.88 Million | 105.67 Million |
Gross Margin | -0.50 | -0.66 | -5.80 | -0.82 | -1.09 | -4.51 |
EBIT Margin | -214.60 | -290.63 | -50.20 | -14.52 | - | 146.34 |
Profit Margin | -495.35 | -817.73 | -169.19 | -32.98 | -43.07 | 83.22 Thousand |
EBITDA | -290.14 Thousand | -174.67 Thousand | -425.19 Thousand | -428.97 Thousand | - | 1.55 Million |
Earnings Before Tax Margin | -214.60 | -290.63 | -50.20 | 14.52 | 13.56 | 83.27 Thousand |
200553
HRST
BRES
6044
BNHUF
003550