USD 27.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 12.46 Billion | 11.43 Billion | 7.54 Billion | 6.17 Billion | 7.83 Billion |
Cost of Revenue | 1.02 Billion | 955.02 Million | 2.22 Billion | 1.51 Billion | 815.77 Million |
Gross Profit | 11.44 Billion | 10.47 Billion | 5.31 Billion | 4.66 Billion | 7.01 Billion |
Operating Expenses | 9 Billion | 7.71 Billion | 5.07 Billion | 5.16 Billion | 6.94 Billion |
Selling, General and Administrative Expenses | 2.42 Billion | 565.58 Million | 410.23 Million | 406.83 Million | 1.03 Billion |
Research and Development Expenses | 104.29 Million | 68 Million | 32 Million | 34.7 Million | 26 Million |
Other Expenses | 6.47 Billion | - | - | - | - |
Cost and Expenses | 10.02 Billion | 8.66 Billion | 7.3 Billion | 6.67 Billion | 7.76 Billion |
Operating Income | 2.44 Billion | 3.85 Billion | 1 Billion | -881.86 Million | 512.51 Million |
Interest Expense | 592.13 Million | 440.38 Million | 433.1 Million | 431.33 Million | 358.13 Million |
Income Tax Expense | 457.78 Million | 757.52 Million | 482.2 Million | 78.85 Million | 54.75 Million |
Earnings before Tax | 2.03 Billion | 2.45 Billion | 915.81 Million | -1.12 Billion | -288.38 Million |
Net Income | 1.03 Billion | 397.3 Million | -106.56 Million | -1.19 Billion | -388.82 Million |
Earnings Per Share Basic | 24.40 | 9.34 | -2.51 | -28.18 | -9.14 |
Earnings Per Share Diluted | 24.40 | 9.34 | -2.51 | -28.18 | -9.14 |
Weighted Average Shares Outstanding | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million |
Weighted Average Shares Outstanding (Diluted) | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million |
Gross Margin | 0.92 | 0.92 | 0.70 | 0.75 | 0.90 |
EBIT Margin | 0.30 | 0.35 | 0.27 | 0.15 | 0.18 |
Profit Margin | 0.08 | 0.03 | -0.01 | -0.19 | -0.05 |
EBITDA | 3.69 Billion | 3.98 Billion | 2.28 Billion | 734.54 Million | 1.39 Billion |
Earnings Before Tax Margin | 0.20 | 0.34 | 0.13 | -0.14 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.28 Billion | 2.97 Billion | 12.46 Billion | 3.44 Billion | 3.19 Billion | 2.82 Billion |
Cost of Revenue | 3.05 Billion | 2.37 Billion | 1.02 Billion | 5.55 Billion | 2.39 Billion | 2.1 Billion |
Gross Profit | 1.22 Billion | 595.4 Million | 11.44 Billion | -2.1 Billion | 795.6 Million | 722.2 Million |
Operating Expenses | 3.34 Billion | 2.65 Billion | 9.04 Billion | 1.71 Billion | 2.65 Billion | 2.37 Billion |
Selling, General and Administrative Expenses | - | - | - | 2.42 Billion | - | - |
Research and Development Expenses | - | - | - | 104.29 Million | - | - |
Other Expenses | 291.8 Million | - | - | - | - | - |
Cost and Expenses | 3.34 Billion | 2.65 Billion | 10.07 Billion | 2.73 Billion | 2.65 Billion | 2.37 Billion |
Operating Income | 937.6 Million | 317 Million | 3.55 Billion | 1.91 Billion | 497.2 Million | 458.3 Million |
Interest Expense | 258.3 Million | 250 Million | 592.13 Million | -158.96 Million | 267.5 Million | 243.2 Million |
Income Tax Expense | 109.2 Million | 121.7 Million | 457.78 Million | 141.98 Million | 111.3 Million | -7.6 Million |
Earnings before Tax | 803.2 Million | 425.3 Million | 2.03 Billion | 429.24 Million | 283.6 Million | 546.9 Million |
Net Income | 596.3 Million | 171.1 Million | 1.03 Billion | 130.29 Million | 142.4 Million | 439.3 Million |
Earnings Per Share Basic | 14.02 | 4.02 | - | 3.06 | 3.35 | 10.33 |
Earnings Per Share Diluted | 14.02 | 4.02 | - | 3.06 | 3.35 | 10.33 |
Weighted Average Shares Outstanding | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million |
Weighted Average Shares Outstanding (Diluted) | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million | 42.53 Million |
Gross Margin | 0.29 | 0.20 | 0.92 | -0.61 | 0.25 | 0.26 |
EBIT Margin | 0.32 | 0.32 | - | 0.19 | 0.28 | 0.37 |
Profit Margin | 0.14 | 0.06 | 0.08 | 0.04 | 0.04 | 0.16 |
EBITDA | 1.35 Billion | 954.7 Million | - | 654.94 Million | 893.5 Million | 1.05 Billion |
Earnings Before Tax Margin | 0.22 | 0.11 | 0.29 | 0.56 | 0.16 | 0.16 |
003550
NGTF
200553
DRUNF
SOLR
6044