USD 0.01
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 94.87 Thousand | - | - | - |
Cost of Revenue | 173.35 Thousand | 1936.00 | - | - |
Gross Profit | -78.47 Thousand | -1936.00 | - | - |
Operating Expenses | 6.07 Million | 5.25 Million | - | - |
Selling, General and Administrative Expenses | 5.69 Million | 3.1 Million | - | - |
Research and Development Expenses | 372.36 Thousand | 2.14 Million | - | - |
Other Expenses | 8908.00 | -144.64 Thousand | - | - |
Cost and Expenses | 6.24 Million | 5.25 Million | - | - |
Operating Income | -6.15 Million | -5.25 Million | - | - |
Interest Expense | - | - | - | - |
Income Tax Expense | - | 620.28 Thousand | - | - |
Earnings before Tax | -8.34 Million | -6.01 Million | - | - |
Net Income | -8.34 Million | -6.01 Million | - | - |
Earnings Per Share Basic | -0.10 | -0.08 | - | - |
Earnings Per Share Diluted | -0.10 | -0.08 | - | - |
Weighted Average Shares Outstanding | 87.24 Million | 77.66 Million | 77.66 Million | 77.66 Million |
Weighted Average Shares Outstanding (Diluted) | 87.24 Million | 77.66 Million | 77.66 Million | 77.66 Million |
Gross Margin | -0.83 | - | - | - |
EBIT Margin | -75.49 | - | - | - |
Profit Margin | -87.93 | - | - | - |
EBITDA | -7.16 Million | -4.62 Million | - | - |
Earnings Before Tax Margin | -64.85 | - | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | -23.19 Thousand | - | 64.38 Thousand | -857.92 Thousand | 94.87 Thousand | 29.46 Thousand |
Cost of Revenue | -243.7 Thousand | 2498.00 | 247.91 Thousand | -163.89 Thousand | 173.35 Thousand | 18.04 Thousand |
Gross Profit | 220.51 Thousand | -2498.00 | -183.53 Thousand | -694.03 Thousand | -78.47 Thousand | 11.42 Thousand |
Operating Expenses | 830.07 Thousand | 355.68 Thousand | 648.12 Thousand | 1.57 Million | 7.09 Million | 1.51 Million |
Selling, General and Administrative Expenses | 560.96 Thousand | 353.18 Thousand | 645.64 Thousand | 564.4 Thousand | - | 1.38 Million |
Research and Development Expenses | 240.55 Thousand | - | - | -10.68 Thousand | - | 121.08 Thousand |
Other Expenses | 28.54 Thousand | -65.45 Thousand | 51.48 Thousand | -568.54 Thousand | -577.55 Thousand | -4284.00 |
Cost and Expenses | 586.36 Thousand | 355.68 Thousand | 896.04 Thousand | 1.41 Million | 7.26 Million | 1.53 Million |
Operating Income | -583.31 Thousand | -355.68 Thousand | -831.65 Thousand | -1.25 Million | -6.15 Million | -1.5 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 727.51 Thousand | 67.34 Thousand | -6305.00 | -568.39 Thousand | 590.19 Thousand | -41.6 Thousand |
Earnings before Tax | -1.31 Million | -488.47 Thousand | -773.86 Thousand | -2.27 Million | -8.34 Million | -1.46 Million |
Net Income | -1.31 Million | -488.47 Thousand | -773.86 Thousand | -2.27 Million | -8.34 Million | -1.46 Million |
Earnings Per Share Basic | - | -0.00 | -0.01 | -0.03 | - | -0.02 |
Earnings Per Share Diluted | - | -0.00 | -0.01 | -0.03 | - | -0.02 |
Weighted Average Shares Outstanding | - | 107.61 Million | 92.97 Million | 87.24 Million | 87.24 Million | 78.86 Million |
Weighted Average Shares Outstanding (Diluted) | - | 107.61 Million | 92.97 Million | 87.24 Million | 87.24 Million | 78.86 Million |
Gross Margin | -9.51 | - | -2.85 | 0.81 | -0.83 | 0.39 |
EBIT Margin | -5.19 | - | -12.98 | 3.31 | - | -52.24 |
Profit Margin | 56.89 | - | -12.02 | 2.65 | -87.93 | -49.69 |
EBITDA | 120.27 Thousand | -285.84 Thousand | -835.47 Thousand | -2.83 Million | - | -1.53 Million |
Earnings Before Tax Margin | 25.15 | - | -12.92 | 1.46 | -64.85 | -50.96 |
NOVIS
BSHI
7187
RBRXF
BAS
DXIEF