USD 0.0
(-99.94%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 330 Thousand | 1.27 Million | 1.95 Million |
Cost of Revenue | 1000.00 | - | 1000.00 | 1.3 Million | 807 Thousand | 1.36 Million |
Gross Profit | -1000.00 | - | -1000.00 | -979 Thousand | 471 Thousand | 584 Thousand |
Operating Expenses | 132 Thousand | 93 Thousand | 216 Thousand | 912 Thousand | 2.62 Million | 2.97 Million |
Selling, General and Administrative Expenses | 132 Thousand | 93 Thousand | 216 Thousand | 476 Thousand | 1.12 Million | 1.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 10 Thousand | - | 5000.00 | 6.95 Million |
Cost and Expenses | 132 Thousand | 93 Thousand | 217 Thousand | 2.22 Million | 3.42 Million | 4.33 Million |
Operating Income | -132 Thousand | -93 Thousand | -207 Thousand | -1.89 Million | -2.14 Million | -11.72 Million |
Interest Expense | 51 Thousand | 45 Thousand | 36 Thousand | 384 Thousand | 765 Thousand | 1.02 Million |
Income Tax Expense | - | -1.00 | 46 Thousand | 384 Thousand | 770 Thousand | 7.97 Million |
Earnings before Tax | -184 Thousand | -138 Thousand | -243 Thousand | 6.19 Million | -5.22 Million | -11.63 Million |
Net Income | -184 Thousand | -138 Thousand | -243 Thousand | 6.19 Million | -5.22 Million | -11.63 Million |
Earnings Per Share Basic | -0.02 | -0.01 | -0.02 | 1.45 | -2.77 | -11.23 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.02 | 1.45 | -2.77 | -11.23 |
Weighted Average Shares Outstanding | 9.2 Million | 11.96 Million | 11.82 Million | 4.28 Million | 1.88 Million | 1.03 Million |
Weighted Average Shares Outstanding (Diluted) | 11.96 Million | 11.96 Million | 11.82 Million | 4.28 Million | 1.88 Million | 1.03 Million |
Gross Margin | - | - | - | -2.97 | 0.37 | 0.30 |
EBIT Margin | - | - | - | -1.87 | -1.02 | 10.40 |
Profit Margin | - | - | - | 18.78 | -4.09 | -5.96 |
EBITDA | -132 Thousand | -92 Thousand | -216 Thousand | -617 Thousand | -1.3 Million | 5.12 Million |
Earnings Before Tax Margin | - | - | - | -5.73 | -1.68 | -6.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 1000.00 | - | 1000.00 | - |
Gross Profit | - | - | -1000.00 | - | -1000.00 | - |
Operating Expenses | 21 Thousand | 22 Thousand | 132 Thousand | 41 Thousand | 48 Thousand | 18 Thousand |
Selling, General and Administrative Expenses | 21 Thousand | 22 Thousand | - | 41 Thousand | 47 Thousand | 18 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21 Thousand | 22 Thousand | 133 Thousand | 41 Thousand | 48 Thousand | 18 Thousand |
Operating Income | -21 Thousand | -22 Thousand | -133 Thousand | -41 Thousand | -48 Thousand | -17 Thousand |
Interest Expense | 16 Thousand | 14 Thousand | 51 Thousand | 14 Thousand | 13 Thousand | 13 Thousand |
Income Tax Expense | - | -43.27 Thousand | - | -43.81 Thousand | 40.58 Thousand | -123.08 Thousand |
Earnings before Tax | -37 Thousand | -36 Thousand | -184 Thousand | -55 Thousand | -61 Thousand | -31 Thousand |
Net Income | -37 Thousand | -36 Thousand | -184 Thousand | -55 Thousand | -61 Thousand | -31 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 11.96 Million | 11.96 Million | 11.96 Million | 11.96 Million | 11.96 Million | 11.96 Million |
Weighted Average Shares Outstanding (Diluted) | 11.96 Million | 11.96 Million | 11.96 Million | 11.96 Million | 11.96 Million | 11.96 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -21 Thousand | -22 Thousand | - | -41 Thousand | -47 Thousand | -18 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
NFTFF
NOVIS
BSHI
048530
RBRXF
BAS