Naples Soap Company Inc. (NASO)

USD 1.1

(10.0%)

Annual Cash Flows

(In USD)
Breakdown 2022 2021 2020 2019 2015 2014
Operating Cash Flow - - - - -220.03 Thousand -293.08
Net Income - - - - -419.6 Thousand -524.56
Depreciation & Amortization - - - - - -
Deferred income taxes - - - - - -
Stock-based compensation - - - - - 291.00
Change in working capital - - - - 199.56 Thousand 7.00
Other non-cash items - - - - -10.21 Thousand 231.48
Investing Cash Flow - - - - - -
Investments in PPE - - - - - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -
Financing Cash Flow - - - - 220.18 Thousand 269.22
Debt repayment - - - - - -
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - 122.44 Thousand -
Other Financing Activities - - - - 97.73 Thousand 269.22
Accounts receivables - - - - 6750.00 7.00
Accounts payables - - - - 3465.00 -
Inventory - - - - - -
Other working capital - - - - 189.35 Thousand -
Cash at beginning of period - - - - - 23.86
Cash at end of period - - - - 149.00 -
Capital Expenditure - - - - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash - - - - 149.00 -23.86
Free Cash Flow - - - - -220.03 Thousand -293.08

Cash Flow Charts