USD 1.1
(10.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2015 | 2014 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -220.03 Thousand | -293.08 |
Net Income | - | - | - | - | -419.6 Thousand | -524.56 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | 291.00 |
Change in working capital | - | - | - | - | 199.56 Thousand | 7.00 |
Other non-cash items | - | - | - | - | -10.21 Thousand | 231.48 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 220.18 Thousand | 269.22 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 122.44 Thousand | - |
Other Financing Activities | - | - | - | - | 97.73 Thousand | 269.22 |
Accounts receivables | - | - | - | - | 6750.00 | 7.00 |
Accounts payables | - | - | - | - | 3465.00 | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 189.35 Thousand | - |
Cash at beginning of period | - | - | - | - | - | 23.86 |
Cash at end of period | - | - | - | - | 149.00 | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 149.00 | -23.86 |
Free Cash Flow | - | - | - | - | -220.03 Thousand | -293.08 |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2016 Q3 | 2015 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -47.02 | -419.6 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | 199.56 Thousand |
Other non-cash items | - | - | - | - | 47.02 | -10.21 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | 220.18 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 122.44 Thousand |
Other Financing Activities | - | - | - | - | - | 97.73 Thousand |
Accounts receivables | - | - | - | - | - | 6750.00 |
Accounts payables | - | - | - | - | - | 3465.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | 189.35 Thousand |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | - | - | - | 149.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | 149.00 |
Free Cash Flow | - | - | - | - | - | -220.03 Thousand |
GMED
UKW
BHP
600023
SCN
KRC