M3, Inc. (MTHRF)
USD 9.73
(0.0%)
USD 9.73
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 238.88 Billion | 230.81 Billion | 208.15 Billion | 169.19 Billion | 130.97 Billion | 113.05 Billion |
| Cost of Revenue | 105.7 Billion | 95.63 Billion | 84.89 Billion | 65.79 Billion | 58.08 Billion | 49.21 Billion |
| Gross Profit | 133.17 Billion | 135.18 Billion | 123.26 Billion | 103.4 Billion | 72.88 Billion | 63.84 Billion |
| Operating Expenses | 67.64 Billion | 64.67 Billion | 57.04 Billion | 45.4 Billion | 38.44 Billion | 33.14 Billion |
| Selling, General and Administrative Expenses | 67.64 Billion | 64.83 Billion | 56.06 Billion | 45.03 Billion | 38.69 Billion | 36.05 Billion |
| Research and Development Expenses | - | - | - | 46 Million | 9 Million | 21 Million |
| Other Expenses | - | - | 979 Million | 362 Million | -259 Million | -2.9 Billion |
| Cost and Expenses | 173.35 Billion | 160.3 Billion | 141.93 Billion | 111.19 Billion | 96.52 Billion | 82.36 Billion |
| Operating Income | 64.38 Billion | 71.98 Billion | 95.14 Billion | 57.97 Billion | 34.33 Billion | 30.8 Billion |
| Interest Expense | 391 Million | 69 Million | 52 Million | 111 Million | 39 Million | 12 Million |
| Income Tax Expense | 20.29 Billion | 22.33 Billion | 30.07 Billion | 17.06 Billion | 10.45 Billion | 9.59 Billion |
| Earnings before Tax | 67.48 Billion | 74.31 Billion | 96.18 Billion | 58.26 Billion | 34.61 Billion | 30.94 Billion |
| Net Income | 45.27 Billion | 49.02 Billion | 63.84 Billion | 37.82 Billion | 21.63 Billion | 19.57 Billion |
| Earnings Per Share Basic | 66.63 | 72.22 | 94.06 | 55.73 | 31.89 | 30.22 |
| Earnings Per Share Diluted | 66.63 | 72.17 | 93.98 | 55.68 | 31.88 | 30.20 |
| Weighted Average Shares Outstanding | 679.43 Million | 678.88 Million | 678.76 Million | 678.66 Million | 678.45 Million | 647.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 679.46 Million | 679.32 Million | 679.34 Million | 679.31 Million | 678.69 Million | 648.15 Million |
| Gross Margin | 0.56 | 0.59 | 0.59 | 0.61 | 0.56 | 0.56 |
| EBIT Margin | 0.31 | 0.35 | 0.45 | 0.38 | 0.30 | 0.29 |
| Profit Margin | 0.19 | 0.21 | 0.31 | 0.22 | 0.17 | 0.17 |
| EBITDA | 74.4 Billion | 81.82 Billion | 102.51 Billion | 64.11 Billion | 39.14 Billion | 32.34 Billion |
| Earnings Before Tax Margin | 0.27 | 0.31 | 0.46 | 0.34 | 0.26 | 0.27 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 238.88 Billion | 59.69 Billion | 63.39 Billion | 58.39 Billion | 57.39 Billion | 55.66 Billion |
| Cost of Revenue | 105.7 Billion | 26.03 Billion | 25.35 Billion | 24.21 Billion | 22.75 Billion | 23.43 Billion |
| Gross Profit | 133.17 Billion | 33.66 Billion | 38.04 Billion | 34.18 Billion | 34.63 Billion | 32.22 Billion |
| Operating Expenses | 67.64 Billion | 20.35 Billion | 18.08 Billion | 17.87 Billion | 16.67 Billion | 19.15 Billion |
| Selling, General and Administrative Expenses | - | 20.35 Billion | 18.5 Billion | 18.44 Billion | 17.69 Billion | 17.87 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 173.35 Billion | 46.38 Billion | 43.43 Billion | 42.08 Billion | 39.43 Billion | 42.58 Billion |
| Operating Income | 65.52 Billion | 13.3 Billion | 20.4 Billion | 16.55 Billion | 18 Billion | 13.24 Billion |
| Interest Expense | 391 Million | 136 Million | 401 Million | 92 Million | 65 Million | 23 Million |
| Income Tax Expense | 20.29 Billion | 1.88 Billion | 6.22 Billion | 5.9 Billion | 6.27 Billion | 3.93 Billion |
| Earnings before Tax | 67.48 Billion | 10.88 Billion | 20 Billion | 17.49 Billion | 19.83 Billion | 14.06 Billion |
| Net Income | 45.27 Billion | 8.65 Billion | 13.2 Billion | 10.99 Billion | 12.41 Billion | 9.74 Billion |
| Earnings Per Share Basic | - | 12.75 | 19.45 | 16.19 | 18.28 | 14.36 |
| Earnings Per Share Diluted | - | 12.74 | 19.44 | 16.18 | 18.27 | 14.35 |
| Weighted Average Shares Outstanding | 678.96 Million | 679.01 Million | 678.98 Million | 678.93 Million | 678.92 Million | 678.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 679.46 Million | 679.54 Million | 679.41 Million | 679.43 Million | 679.42 Million | 679.31 Million |
| Gross Margin | 0.56 | 0.56 | 0.60 | 0.59 | 0.60 | 0.58 |
| EBIT Margin | - | 0.26 | 0.36 | 0.34 | 0.38 | 0.29 |
| Profit Margin | 0.19 | 0.15 | 0.21 | 0.19 | 0.22 | 0.18 |
| EBITDA | - | 15.73 Billion | 22.67 Billion | 19.78 Billion | 21.88 Billion | 16.18 Billion |
| Earnings Before Tax Margin | 0.27 | 0.22 | 0.32 | 0.28 | 0.31 | 0.24 |
ORGS
0722
SMBK
0KEI
XIACY
CANN