MRIRF | BMEX Gold Inc. Annual & Quarterly Income

Annual Income Statements

(In USD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	348.00	587.61	1356.39	2045.36	1383.96	-
Gross Profit	-348.00	-587.61	-1356.39	-2045.36	-1383.96	-
Operating Expenses	365.04 Thousand	664.93 Thousand	2.35 Million	601.8 Thousand	143.05 Thousand	159.15 Thousand
Selling, General and Administrative Expenses	365.04 Thousand	664.93 Thousand	2.35 Million	601.8 Thousand	143.05 Thousand	159.15 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	463.35 Thousand	762.33 Thousand	-	-	-
Cost and Expenses	365.04 Thousand	665.52 Thousand	2.35 Million	603.85 Thousand	144.44 Thousand	159.15 Thousand
Operating Income	-365.04 Thousand	-665.52 Thousand	-2.35 Million	-603.85 Thousand	-144.44 Thousand	-159.15 Thousand
Interest Expense	-	-	-	-	140.73	155.68
Income Tax Expense	-3.70	-	-7.12	1.53	-2.26	-
Earnings before Tax	-84.82 Thousand	-313.31 Thousand	-1.75 Million	-877.38 Thousand	-144.58 Thousand	-287.43 Thousand
Net Income	-84.82 Thousand	-313.31 Thousand	-1.75 Million	-877.38 Thousand	-144.58 Thousand	-287.43 Thousand
Earnings Per Share Basic	-0.01	-0.05	-0.34	-0.69	-0.12	-0.32
Earnings Per Share Diluted	-0.01	-0.05	-0.34	-0.69	-0.12	-0.32
Weighted Average Shares Outstanding	7.3 Million	6.64 Million	5.18 Million	1.28 Million	1.18 Million	903.77 Thousand
Weighted Average Shares Outstanding (Diluted)	7.3 Million	6.64 Million	5.18 Million	1.28 Million	1.18 Million	903.77 Thousand
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-546.29 Thousand	-312.72 Thousand	-1.75 Million	-601.8 Thousand	-143.06 Thousand	-287.27 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	28.61	28.71	28.74	64.36	257.45	64.07
Gross Profit	-28.61	-28.71	-28.74	-64.36	-257.45	-64.07
Operating Expenses	52.02 Thousand	68.71 Thousand	95.03 Thousand	76.94 Thousand	404.89 Thousand	72.41 Thousand
Selling, General and Administrative Expenses	52.02 Thousand	68.71 Thousand	95.03 Thousand	76.94 Thousand	-	72.41 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	49.68 Thousand	1550.00	53.22 Thousand	88.09 Thousand	434.01 Thousand	18.47 Thousand
Cost and Expenses	52.05 Thousand	68.74 Thousand	95.06 Thousand	77 Thousand	405.15 Thousand	72.48 Thousand
Operating Income	-52.05 Thousand	-68.74 Thousand	-95.06 Thousand	-77 Thousand	-405.15 Thousand	-72.48 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	0.39	0.26	-472.42	17.14 Thousand	-3.70	-2695.96
Earnings before Tax	-32.79 Thousand	-67.6 Thousand	-55.36 Thousand	-11.83 Thousand	-84.82 Thousand	-58.87 Thousand
Net Income	-32.79 Thousand	-67.6 Thousand	-55.36 Thousand	-28.97 Thousand	-84.82 Thousand	-56.17 Thousand
Earnings Per Share Basic	-0.00	-0.01	-0.01	-0.00	-	-0.01
Earnings Per Share Diluted	-0.00	-0.01	-0.01	-0.00	-	-0.01
Weighted Average Shares Outstanding	8.6 Million	8.22 Million	7.61 Million	7.61 Million	7.3 Million	7.61 Million
Weighted Average Shares Outstanding (Diluted)	8.6 Million	8.22 Million	7.61 Million	7.61 Million	7.3 Million	7.61 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-52.02 Thousand	-68.71 Thousand	-95.03 Thousand	-76.93 Thousand	-	-72.41 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-