AUD 0.03
(-11.43%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32.93 Thousand | 100.89 Thousand | 12.26 Thousand | 200 Thousand | 327.54 Thousand | 520.75 Thousand |
Cost of Revenue | 26.11 Thousand | 27.93 Thousand | 16.08 Thousand | 63.00 | 1640.00 | 5827.00 |
Gross Profit | 6816.00 | 72.96 Thousand | -3817.00 | 199.93 Thousand | 325.9 Thousand | 514.92 Thousand |
Operating Expenses | 2.55 Million | 4.11 Million | 1.85 Million | 1.5 Million | -2.72 Million | 2.03 Million |
Selling, General and Administrative Expenses | 2.55 Million | 4.11 Million | 1.85 Million | 1.5 Million | 4.33 Million | 2.03 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.37 Million | -822.78 Thousand | 428.27 Thousand | 403.75 Thousand | 7.05 Million | 518.2 Thousand |
Cost and Expenses | 2.58 Million | 4.14 Million | 1.87 Million | 1.5 Million | -2.72 Million | 2.04 Million |
Operating Income | -2.58 Million | -4.14 Million | -1.87 Million | -1.5 Million | 2.72 Million | -2.04 Million |
Interest Expense | - | 650.00 | 760.00 | - | - | 113.00 |
Income Tax Expense | 102.32 Thousand | 89.36 Thousand | -88.85 Thousand | -66.09 Thousand | -219.41 Thousand | 3.00 |
Earnings before Tax | -3.63 Million | -5.09 Million | -1.67 Million | -1.34 Million | -4.41 Million | -2.3 Million |
Net Income | -3.74 Million | -5.18 Million | -2.87 Million | -1.27 Million | -4.41 Million | -2.3 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 3.73 Billion | 2.41 Billion | 1.76 Billion | 800.13 Million | 718.93 Million | 641.09 Million |
Weighted Average Shares Outstanding (Diluted) | 3.73 Billion | 2.41 Billion | 1.76 Billion | 800.13 Million | 718.93 Million | 641.09 Million |
Gross Margin | 0.21 | 0.72 | -0.31 | 1.00 | 0.99 | 0.99 |
EBIT Margin | -77.68 | -40.82 | -151.34 | -7.54 | 8.31 | -3.91 |
Profit Margin | -113.62 | -51.36 | -234.46 | -6.37 | -13.46 | -4.42 |
EBITDA | -2.55 Million | -4.11 Million | -1.85 Million | -1.5 Million | 2.72 Million | -2.03 Million |
Earnings Before Tax Margin | -78.48 | -41.10 | -152.65 | -7.54 | 8.31 | -3.93 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 21.61 Thousand | - | 32.93 Thousand | 96.88 Thousand | 100.89 Thousand | - |
Cost of Revenue | - | 16.04 Thousand | 26.11 Thousand | 10.07 Thousand | 27.93 Thousand | 12.42 Thousand |
Gross Profit | 21.61 Thousand | -16.04 Thousand | 6816.00 | 86.81 Thousand | 72.96 Thousand | -12.42 Thousand |
Operating Expenses | 1.17 Million | 874.26 Thousand | 2.55 Million | 1.68 Million | 4.11 Million | 2.9 Million |
Selling, General and Administrative Expenses | 1.17 Million | 874.26 Thousand | - | 1.68 Million | - | 2.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.37 Million | - | -822.78 Thousand | - |
Cost and Expenses | 1.17 Million | 890.3 Thousand | 2.58 Million | 1.69 Million | 4.14 Million | 2.91 Million |
Operating Income | -1.17 Million | -890.3 Thousand | -2.58 Million | -1.69 Million | -4.14 Million | -2.91 Million |
Interest Expense | - | - | - | - | 650.00 | 650.00 |
Income Tax Expense | 131.48 Thousand | -76.02 Thousand | 102.32 Thousand | 178.35 Thousand | 89.36 Thousand | 34.32 Thousand |
Earnings before Tax | -153.01 Thousand | -1.72 Million | -3.63 Million | -1.91 Million | -5.09 Million | -4 Million |
Net Income | -284.5 Thousand | -1.65 Million | -3.74 Million | -2.08 Million | -5.18 Million | -4.03 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 4.48 Billion | 3.73 Billion | 3.73 Billion | 3.48 Billion | 2.41 Billion | 2.5 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.48 Billion | 3.73 Billion | 3.73 Billion | 3.48 Billion | 2.41 Billion | 2.5 Billion |
Gross Margin | 1.00 | - | 0.21 | 0.90 | 0.72 | - |
EBIT Margin | -52.97 | - | - | -17.38 | - | - |
Profit Margin | -13.16 | - | -113.62 | -21.56 | -51.36 | - |
EBITDA | -1.14 Million | -874.26 Thousand | - | -1.68 Million | - | -2.9 Million |
Earnings Before Tax Margin | -54.57 | - | -78.48 | -17.48 | -41.10 | - |
8098
NORTHLINK
SBT
SSVRF
MRIRF
ALPH