USD 139.5
(-2.86%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.91 Billion | 25.18 Billion | 16.39 Billion | 13.9 Billion | 15.94 Billion | 16.4 Billion |
Cost of Revenue | 10.66 Billion | 18.62 Billion | 9.5 Billion | 8.72 Billion | 10.1 Billion | 10.88 Billion |
Gross Profit | 6.24 Billion | 6.55 Billion | 6.88 Billion | 5.17 Billion | 5.83 Billion | 5.52 Billion |
Operating Expenses | 6.24 Billion | 4.29 Billion | 3.37 Billion | 2.31 Billion | 2.86 Billion | 3.05 Billion |
Selling, General and Administrative Expenses | 9.39 Billion | 8.21 Billion | 7.19 Billion | 5.77 Billion | 5.59 Billion | 5.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -4.29 Billion | -3.37 Billion | -2.31 Billion | -2.86 Billion | -3.05 Billion |
Cost and Expenses | 9.39 Billion | 20.65 Billion | 12.7 Billion | 11.12 Billion | 13.82 Billion | 14.1 Billion |
Operating Income | 7.51 Billion | 7.01 Billion | 6.61 Billion | 4.05 Billion | 3.45 Billion | 3.68 Billion |
Interest Expense | 13.03 Billion | 7.11 Billion | 1.46 Billion | 1.77 Billion | 3.29 Billion | 3.59 Billion |
Income Tax Expense | 1.29 Billion | 1.82 Billion | 1.58 Billion | 899 Million | 728 Million | 879 Million |
Earnings before Tax | 4.82 Billion | 7.1 Billion | 6.29 Billion | 3.91 Billion | 3.35 Billion | 3.92 Billion |
Net Income | 3.52 Billion | 5.18 Billion | 4.7 Billion | 3.01 Billion | 2.73 Billion | 2.98 Billion |
Earnings Per Share Basic | 9.11 | 13.54 | 12.72 | 8.43 | 7.91 | 8.49 |
Earnings Per Share Diluted | 9.25 | 13.16 | 12.31 | 8.25 | 7.65 | 8.49 |
Weighted Average Shares Outstanding | 386.43 Million | 406.59 Million | 370.46 Million | 375.44 Million | 370.55 Million | 351.22 Million |
Weighted Average Shares Outstanding (Diluted) | 380.62 Million | 406.59 Million | 388.82 Million | 375.44 Million | 370.55 Million | 351.22 Million |
Gross Margin | 0.37 | 0.26 | 0.42 | 0.37 | 0.37 | 0.34 |
EBIT Margin | 1.10 | 0.59 | 0.54 | 0.47 | 0.52 | 0.56 |
Profit Margin | 0.21 | 0.21 | 0.29 | 0.22 | 0.17 | 0.18 |
EBITDA | 18.58 Billion | 14.76 Billion | 8.58 Billion | 6.49 Billion | 8.11 Billion | 8.98 Billion |
Earnings Before Tax Margin | 0.44 | 0.28 | 0.40 | 0.29 | 0.22 | 0.22 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 9 Billion | 29.87 Billion | 14.17 Billion | 25.18 Billion | 15.37 Billion | 9.81 Billion |
Cost of Revenue | -6.69 Billion | 23.62 Billion | - | 18.62 Billion | - | - |
Gross Profit | 15.69 Billion | 6.24 Billion | 14.17 Billion | 6.55 Billion | 15.37 Billion | 9.81 Billion |
Operating Expenses | 4.89 Billion | 4.64 Billion | 1.87 Billion | 4.29 Billion | 2.45 Billion | 1.74 Billion |
Selling, General and Administrative Expenses | 4.89 Billion | - | 4.5 Billion | - | 4.97 Billion | 4.32 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.99 Billion | -4.64 Billion | -1.87 Billion | -4.29 Billion | -2.45 Billion | -1.74 Billion |
Cost and Expenses | 4.89 Billion | 26.58 Billion | 12.23 Billion | 20.65 Billion | 12.2 Billion | 8.12 Billion |
Operating Income | 4.1 Billion | 4.85 Billion | 1.99 Billion | 7.01 Billion | 3.98 Billion | 3.02 Billion |
Interest Expense | - | 13.03 Billion | - | 7.11 Billion | - | - |
Income Tax Expense | 704 Million | 1.29 Billion | 587 Million | 1.82 Billion | 1.08 Billion | 735 Million |
Earnings before Tax | 2.83 Billion | 4.87 Billion | 2.18 Billion | 7.1 Billion | 4.01 Billion | 3.2 Billion |
Net Income | 2.1 Billion | 3.52 Billion | 1.36 Billion | 5.18 Billion | 2.78 Billion | 2.23 Billion |
Earnings Per Share Basic | 5.45 | - | 3.69 | - | 7.50 | 6.03 |
Earnings Per Share Diluted | 5.54 | - | 3.66 | - | 7.31 | 5.85 |
Weighted Average Shares Outstanding | 386.29 Million | 369.31 Million | 370.28 Million | 406.59 Million | 380.67 Million | 381.62 Million |
Weighted Average Shares Outstanding (Diluted) | 380.24 Million | 380.62 Million | 380.99 Million | 406.59 Million | 407.63 Million | 405.55 Million |
Gross Margin | 1.74 | 0.21 | 1.00 | 0.26 | 1.00 | 1.00 |
EBIT Margin | -0.02 | - | -0.00 | - | -0.01 | -0.01 |
Profit Margin | 0.23 | 0.12 | 0.10 | 0.21 | 0.18 | 0.23 |
EBITDA | -138 Million | - | -40 Million | - | -112 Million | -60 Million |
Earnings Before Tax Margin | 0.46 | 0.16 | 0.14 | 0.28 | 0.26 | 0.31 |
0613
8329
DQWS
ERW
RATO-B
MS-PL