USD 0.55
(-0.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 581.49 Thousand | 441.11 Thousand | 429.49 Thousand | 341.58 Thousand | 337.6 Thousand | 324.72 Thousand |
Total Current Assets | 581.49 Thousand | 441.11 Thousand | 429.49 Thousand | 341.58 Thousand | 337.6 Thousand | 320.2 Thousand |
Cash And Short Term Investments | 87.33 Thousand | 10.73 Thousand | 46.48 Thousand | 50.23 Thousand | 55.97 Thousand | 24.03 Thousand |
Cash and Cash Equivalents | 87.33 Thousand | 10.73 Thousand | 46.48 Thousand | 50.23 Thousand | 55.97 Thousand | 24.03 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 135.06 Thousand | 93.85 Thousand | 108.63 Thousand | 73.56 Thousand | 75.08 Thousand | 128.34 Thousand |
Inventory | 323.44 Thousand | 268.28 Thousand | 234.56 Thousand | 174.17 Thousand | 175.71 Thousand | 159.53 Thousand |
Other Current Assets | 35.65 Thousand | 68.24 Thousand | 39.81 Thousand | 43.62 Thousand | 30.82 Thousand | -1.00 |
Total Non-Current Assets | - | - | - | - | - | 4518.00 |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 4518.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 310.62 Thousand | 295.25 Thousand | 58.94 Thousand | 91.67 Thousand | 166.24 Thousand | 154.93 Thousand |
Total Current Liabilities | 310.62 Thousand | 295.25 Thousand | 58.94 Thousand | 91.67 Thousand | 166.24 Thousand | 154.93 Thousand |
Account Payables | 80.62 Thousand | 70.25 Thousand | 58.94 Thousand | 56.16 Thousand | 140.85 Thousand | 109.93 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 230 Thousand | 225 Thousand | - | 35.5 Thousand | - | - |
Deferred Revenue | -310.62 Thousand | -225 Thousand | - | -35.5 Thousand | - | - |
Other Current Liabilities | 310.62 Thousand | 225 Thousand | - | 35.5 Thousand | 25.39 Thousand | 45 Thousand |
Total Non Current Liabilities | - | 295.25 Thousand | - | - | - | 109.93 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 295.25 Thousand | - | - | - | - |
Other Liabilities | - | -295.25 Thousand | - | - | - | -109.93 Thousand |
Total Equity | 270.87 Thousand | 145.86 Thousand | 370.55 Thousand | 249.91 Thousand | 171.36 Thousand | 169.78 Thousand |
Stock Holders Equity | 270.87 Thousand | 145.86 Thousand | 370.55 Thousand | 249.91 Thousand | 171.36 Thousand | 169.78 Thousand |
Common Stock | 16.93 Thousand | 16.23 Thousand | 31.09 Thousand | 30.61 Thousand | 29.35 Thousand | 27.82 Thousand |
Retained Earnings | -23.8 Million | -23.62 Million | -23.39 Million | -23.43 Million | -23.34 Million | -23.04 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 270.87 Thousand | 145.86 Thousand | 370.55 Thousand | 249.91 Thousand | 171.36 Thousand | 169.78 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 230 Thousand | 225 Thousand | - | 35.5 Thousand | - | - |
Net Debt | 142.66 Thousand | 214.26 Thousand | -46.48 Thousand | -14.72 Thousand | -55.97 Thousand | -24.03 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 838.44 Thousand | 863.58 Thousand | 840.68 Thousand | 581.49 Thousand | 581.49 Thousand | 544.77 Thousand |
Total Current Assets | 838.44 Thousand | 863.58 Thousand | 840.68 Thousand | 581.49 Thousand | 581.49 Thousand | 544.77 Thousand |
Cash And Short Term Investments | 31.47 Thousand | 13.09 Thousand | 55.09 Thousand | 87.33 Thousand | 87.33 Thousand | 330.00 |
Cash and Cash Equivalents | 31.47 Thousand | 13.09 Thousand | 55.09 Thousand | 87.33 Thousand | 87.33 Thousand | 330.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 298.43 Thousand | 237.18 Thousand | 271.37 Thousand | 135.06 Thousand | 135.06 Thousand | 247.46 Thousand |
Inventory | 442.72 Thousand | 569.7 Thousand | 491.01 Thousand | 323.44 Thousand | 323.44 Thousand | 233.34 Thousand |
Other Current Assets | 65.8 Thousand | 43.6 Thousand | 23.19 Thousand | 35.65 Thousand | 35.65 Thousand | 63.64 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 423.92 Thousand | 518.09 Thousand | 550.22 Thousand | 310.62 Thousand | 310.62 Thousand | 308.94 Thousand |
Total Current Liabilities | 423.92 Thousand | 518.09 Thousand | 550.22 Thousand | 310.62 Thousand | 310.62 Thousand | 308.94 Thousand |
Account Payables | 113.92 Thousand | 202.09 Thousand | 190.22 Thousand | 80.62 Thousand | 80.62 Thousand | 68.94 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 310 Thousand | 316 Thousand | 360 Thousand | 230 Thousand | 230 Thousand | 240 Thousand |
Deferred Revenue | -423.92 Thousand | -518.09 Thousand | -550.22 Thousand | - | -310.62 Thousand | -68.94 Thousand |
Other Current Liabilities | 423.92 Thousand | 518.09 Thousand | 550.22 Thousand | - | 310.62 Thousand | 68.94 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 414.52 Thousand | 345.49 Thousand | 290.46 Thousand | 270.87 Thousand | 270.87 Thousand | 235.83 Thousand |
Stock Holders Equity | 414.52 Thousand | 345.49 Thousand | 290.46 Thousand | 270.87 Thousand | 270.87 Thousand | 235.83 Thousand |
Common Stock | 17.41 Thousand | 17.41 Thousand | 17.13 Thousand | 16.93 Thousand | 16.93 Thousand | 16.64 Thousand |
Retained Earnings | -23.9 Million | -23.97 Million | -23.91 Million | -23.8 Million | -23.8 Million | -23.65 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 414.52 Thousand | 345.49 Thousand | 290.46 Thousand | 270.87 Thousand | 270.87 Thousand | 235.83 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 310 Thousand | 316 Thousand | 360 Thousand | 230 Thousand | 230 Thousand | 240 Thousand |
Net Debt | 278.52 Thousand | 302.9 Thousand | 304.9 Thousand | 142.66 Thousand | 142.66 Thousand | 239.67 Thousand |
1256
SPORTS
ADES
UPCHY
REED
SELAN