USD 26.61
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 79.06 Million | 51.63 Million | 75.72 Million | 91.1 Million | 74.95 Million | 65.13 Million |
Cost of Revenue | 25.66 Million | - | - | - | - | - |
Gross Profit | 53.39 Million | 51.63 Million | 75.72 Million | 91.1 Million | 74.95 Million | 65.13 Million |
Operating Expenses | 79.06 Million | -57.33 Million | -57.25 Million | -58.95 Million | -53.59 Million | -50.97 Million |
Selling, General and Administrative Expenses | 30.15 Million | 30.41 Million | 34.45 Million | 36.65 Million | 33.21 Million | 31.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 48.9 Million | -87.74 Million | -91.71 Million | -95.61 Million | -86.81 Million | -82.5 Million |
Cost and Expenses | 79.06 Million | -57.33 Million | -57.25 Million | -58.95 Million | -53.59 Million | -50.97 Million |
Operating Income | - | -5.7 Million | 18.46 Million | 32.14 Million | 21.35 Million | 14.16 Million |
Interest Expense | 25.6 Million | 5.06 Million | 2.96 Million | 5.75 Million | 8.93 Million | 5.56 Million |
Income Tax Expense | 5.41 Million | -2.74 Million | 4.26 Million | 8.36 Million | 5.63 Million | 3.72 Million |
Earnings before Tax | 21.53 Million | -5.7 Million | 18.46 Million | 32.14 Million | 21.35 Million | 14.16 Million |
Net Income | 16.12 Million | -2.96 Million | 14.19 Million | 23.77 Million | 15.71 Million | 10.44 Million |
Earnings Per Share Basic | 3.69 | -0.68 | 3.23 | 5.41 | 3.56 | 2.34 |
Earnings Per Share Diluted | 3.69 | -0.68 | 3.23 | 5.41 | 3.56 | 2.34 |
Weighted Average Shares Outstanding | 4.37 Million | 4.36 Million | 4.38 Million | 4.39 Million | 4.41 Million | 4.46 Million |
Weighted Average Shares Outstanding (Diluted) | 4.37 Million | 4.36 Million | 4.38 Million | 4.39 Million | 4.41 Million | 4.46 Million |
Gross Margin | 0.68 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.31 | -0.05 | 0.28 | 0.39 | 0.33 | 0.27 |
Profit Margin | 0.20 | -0.06 | 0.19 | 0.26 | 0.21 | 0.16 |
EBITDA | 24.32 Million | -2.76 Million | 21.45 Million | 35.24 Million | 24.43 Million | 17.32 Million |
Earnings Before Tax Margin | - | -0.11 | 0.24 | 0.35 | 0.28 | 0.22 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 22.13 Million | 25.28 Million | 24.08 Million | 89.25 Million | 21.82 Million | 14.18 Million |
Cost of Revenue | - | 6.54 Million | 8.5 Million | 25.66 Million | -158 Thousand | - |
Gross Profit | 22.13 Million | 18.73 Million | 15.57 Million | 63.58 Million | 21.98 Million | 14.18 Million |
Operating Expenses | 36.71 Million | 5.48 Million | 4.47 Million | 18.91 Million | 4.31 Million | -14.04 Million |
Selling, General and Administrative Expenses | - | 7.68 Million | 7.83 Million | - | 7.55 Million | 7.51 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -36.71 Million | -5.48 Million | -4.47 Million | -18.91 Million | -4.31 Million | -21.56 Million |
Cost and Expenses | 37.51 Million | 18.58 Million | 12.68 Million | 67.72 Million | 16.64 Million | -14.04 Million |
Operating Income | -15.37 Million | -7.43 Million | 1.73 Million | -1.00 | -24.39 Million | 140 Thousand |
Interest Expense | - | 8.74 Million | 8.5 Million | 25.6 Million | 8.21 Million | 7.18 Million |
Income Tax Expense | 215 Thousand | 1.71 Million | 2.93 Million | 5.41 Million | 1.34 Million | -110 Thousand |
Earnings before Tax | 1.21 Million | 6.48 Million | 11.39 Million | 21.53 Million | 5.18 Million | 140 Thousand |
Net Income | 997 Thousand | 4.76 Million | 8.46 Million | 16.12 Million | 3.83 Million | 250 Thousand |
Earnings Per Share Basic | 0.23 | 1.10 | 1.93 | - | 0.89 | 0.06 |
Earnings Per Share Diluted | 0.23 | 1.10 | 1.93 | - | 0.89 | 0.06 |
Weighted Average Shares Outstanding | 4.37 Million | 4.33 Million | 4.38 Million | 4.37 Million | 4.33 Million | 4.33 Million |
Weighted Average Shares Outstanding (Diluted) | 4.37 Million | 4.33 Million | 4.38 Million | 4.37 Million | 4.33 Million | 4.33 Million |
Gross Margin | 1.00 | 0.74 | 0.65 | 0.71 | 1.01 | 1.00 |
EBIT Margin | -0.69 | 0.03 | 0.03 | - | 0.03 | 0.06 |
Profit Margin | 0.05 | 0.19 | 0.35 | 0.18 | 0.18 | 0.02 |
EBITDA | -15.37 Million | 673 Thousand | 683 Thousand | - | 692 Thousand | 826 Thousand |
Earnings Before Tax Margin | -0.69 | -0.29 | 0.07 | -0.00 | -1.12 | 0.01 |
RADHIKAJWE
SIAM
RGT
TRINI
ACCMF
GPATW