AAC Clyde Space AB (publ) (ACCMF)
USD 4.2
(0.0%)
USD 4.2
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 276.6 Million | 196.71 Million | 179.95 Million | 98.38 Million | 66.43 Million | 77.88 Million |
| Cost of Revenue | 75.65 Million | 61.03 Million | 69.6 Million | 41.92 Million | 24.46 Million | 29.48 Million |
| Gross Profit | 200.94 Million | 135.68 Million | 110.34 Million | 56.45 Million | 41.96 Million | 48.4 Million |
| Operating Expenses | 235.22 Million | 198.89 Million | 155.19 Million | 83.37 Million | 81.76 Million | 82.58 Million |
| Selling, General and Administrative Expenses | 235.22 Million | 184.18 Million | 30.45 Million | 19.5 Million | 23.65 Million | 22.82 Million |
| Research and Development Expenses | - | 13.67 Million | 10.34 Million | 3.58 Million | 4.61 Million | 7.15 Million |
| Other Expenses | - | - | - | 13 Thousand | - | - |
| Cost and Expenses | 310.88 Million | 259.92 Million | 224.79 Million | 125.3 Million | 106.22 Million | 112.06 Million |
| Operating Income | -20.38 Million | -58.02 Million | -36.61 Million | -30.53 Million | -40.08 Million | -43.26 Million |
| Interest Expense | 4.07 Million | 1.16 Million | 982 Thousand | 749 Thousand | 947 Thousand | 427 Thousand |
| Income Tax Expense | 504 Thousand | -2.59 Million | -3.28 Million | -511 Thousand | -473 Thousand | -924 Thousand |
| Earnings before Tax | -41.05 Million | -49.13 Million | -42.77 Million | -38.8 Million | -41.03 Million | -43.6 Million |
| Net Income | -41.36 Million | -46.54 Million | -39.48 Million | -38.29 Million | -40.56 Million | -42.68 Million |
| Earnings Per Share Basic | -8.69 | -11.82 | -11.50 | -18.72 | -24.00 | -32.51 |
| Earnings Per Share Diluted | -8.69 | -11.82 | -11.36 | -18.72 | -23.93 | -32.37 |
| Weighted Average Shares Outstanding | 4.76 Million | 3.93 Million | 3.43 Million | 2.04 Million | 1.69 Million | 1.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.76 Million | 3.93 Million | 3.47 Million | 2.04 Million | 1.69 Million | 1.31 Million |
| Gross Margin | 0.73 | 0.69 | 0.61 | 0.57 | 0.63 | 0.62 |
| EBIT Margin | 0.00 | -0.15 | -0.07 | -0.20 | -0.41 | -0.25 |
| Profit Margin | -0.15 | -0.24 | -0.22 | -0.39 | -0.61 | -0.55 |
| EBITDA | 830 Thousand | -29.61 Million | -18.12 Million | -19.81 Million | -27.19 Million | -28.39 Million |
| Earnings Before Tax Margin | -0.07 | -0.29 | -0.20 | -0.31 | -0.60 | -0.56 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 53.58 Million | 71.43 Million | 276.6 Million | 70.67 Million | 56.13 Million | 75.89 Million |
| Cost of Revenue | 15.66 Million | 25.09 Million | 75.65 Million | 22.2 Million | 3.29 Million | 27.03 Million |
| Gross Profit | 37.91 Million | 46.34 Million | 200.94 Million | 48.47 Million | 52.83 Million | 48.86 Million |
| Operating Expenses | 65.35 Million | 50.16 Million | 235.22 Million | 70.92 Million | 53.79 Million | 54.31 Million |
| Selling, General and Administrative Expenses | 56.17 Million | 52.22 Million | - | 53.32 Million | 49.26 Million | 53.84 Million |
| Research and Development Expenses | - | - | - | 15.02 Million | - | - |
| Other Expenses | 65.35 Million | - | - | - | - | - |
| Cost and Expenses | 81.01 Million | 75.26 Million | 310.88 Million | 93.12 Million | 57.09 Million | 81.34 Million |
| Operating Income | -26.66 Million | -1.63 Million | -34.27 Million | -22.44 Million | -942 Thousand | -3 Million |
| Interest Expense | 1.77 Million | 1.73 Million | 4.07 Million | 83 Thousand | 1.48 Million | 1.65 Million |
| Income Tax Expense | -947 Thousand | -172 Thousand | 504 Thousand | -114 Thousand | 50 Thousand | 14 Thousand |
| Earnings before Tax | -28.43 Million | -3.36 Million | -41.05 Million | -28.06 Million | -2.42 Million | -4.66 Million |
| Net Income | -27.4 Million | -3.08 Million | -41.36 Million | -27.82 Million | -2.4 Million | -4.67 Million |
| Earnings Per Share Basic | -4.80 | -0.54 | - | -4.92 | -0.55 | -1.14 |
| Earnings Per Share Diluted | -4.80 | -0.54 | - | -4.88 | -0.47 | -1.14 |
| Weighted Average Shares Outstanding | 5.7 Million | 5.7 Million | 4.76 Million | 5.66 Million | 4.36 Million | 4.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.7 Million | 5.71 Million | 4.76 Million | 5.69 Million | 5.15 Million | 4.09 Million |
| Gross Margin | 0.71 | 0.65 | 0.73 | 0.69 | 0.94 | 0.64 |
| EBIT Margin | -0.29 | 0.21 | - | -0.18 | 0.12 | 0.06 |
| Profit Margin | -0.51 | -0.04 | -0.15 | -0.39 | -0.04 | -0.06 |
| EBITDA | -15.76 Million | 14.9 Million | - | -12.67 Million | 6.72 Million | 4.69 Million |
| Earnings Before Tax Margin | -0.50 | -0.02 | -0.12 | -0.32 | -0.02 | -0.04 |
GPATW
MNAT
RADHIKAJWE
8313
1434
TRINI