USD 17.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.73 Billion | 15.41 Billion | 10.74 Billion | 9.57 Billion | 10.09 Billion | 9.26 Billion |
Total Current Assets | 6.46 Billion | 6.04 Billion | 3.63 Billion | 3.12 Billion | 2.98 Billion | 2.69 Billion |
Cash And Short Term Investments | 1.53 Billion | 914 Million | 674 Million | 970 Million | 722 Million | 404 Million |
Cash and Cash Equivalents | 1.53 Billion | 914 Million | 674 Million | 970 Million | 722 Million | 404 Million |
Short Term Investments | - | - | - | - | -1 Million | - |
Net Receivables | 2.25 Billion | 3.21 Billion | 1.9 Billion | 1.46 Billion | 1.5 Billion | 1.39 Billion |
Inventory | 1.72 Billion | 1.9 Billion | 1.04 Billion | 683 Million | 753 Million | 785 Million |
Other Current Assets | 954 Million | 8 Million | 12 Million | 3 Million | 6 Million | 88 Million |
Total Non-Current Assets | 10.26 Billion | 9.37 Billion | 7.1 Billion | 6.45 Billion | 7.1 Billion | 6.57 Billion |
Net PPE | 1.76 Billion | 1.57 Billion | 970 Million | 877 Million | 1.01 Billion | 637 Million |
Good Will And Intangible Assets | 8.08 Billion | 7.38 Billion | 5.83 Billion | 5.3 Billion | 5.81 Billion | 5.69 Billion |
Good Will | 5.82 Billion | 5.35 Billion | 4.24 Billion | 3.95 Billion | 4.34 Billion | 4.21 Billion |
Intangible Assets | 2.25 Billion | 2.02 Billion | 1.58 Billion | 1.35 Billion | 1.46 Billion | 1.48 Billion |
Long-Term Investments | 120 Million | 117 Million | 20 Million | 19 Million | 20 Million | 11 Million |
Tax Assets | 292 Million | 298 Million | 278 Million | 246 Million | 249 Million | 227 Million |
Other Non Current Assets | 1 Million | - | 1 Million | 3 Million | -1 Million | 2 Million |
Other Assets | - | 1 Million | - | - | 1 Million | - |
Total Liabilities | 11.47 Billion | 10.11 Billion | 6.37 Billion | 5.82 Billion | 6.46 Billion | 5.55 Billion |
Total Current Liabilities | 5.33 Billion | 4.79 Billion | 2.83 Billion | 2.29 Billion | 2.24 Billion | 1.74 Billion |
Account Payables | 1.29 Billion | 1.28 Billion | 771 Million | 529 Million | 556 Million | 535 Million |
Tax Payables | 78 Million | 55 Million | 40 Million | 52 Million | 32 Million | 28 Million |
Short Term Debt | 1.14 Billion | 135 Million | 114 Million | 97 Million | 126 Million | 11 Million |
Deferred Revenue | 1.35 Billion | 3.11 Billion | 1.84 Billion | 1.56 Billion | 1.4 Billion | 1.01 Billion |
Other Current Liabilities | 1.54 Billion | 257 Million | 100 Million | 110 Million | 153 Million | 181 Million |
Total Non Current Liabilities | 6.13 Billion | 5.31 Billion | 3.54 Billion | 3.52 Billion | 4.22 Billion | 3.8 Billion |
Long-Term Debt | 4.15 Billion | 4.36 Billion | 2.63 Billion | 2.69 Billion | 3.37 Billion | 3 Billion |
Deferred Revenue Non Current | 553 Million | 292 Million | 365 Million | 332 Million | 306 Million | 246 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 978 Million | 224 Million | 140 Million | 131 Million | 135 Million | 138 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.25 Billion | 5.3 Billion | 4.36 Billion | 3.75 Billion | 3.62 Billion | 3.71 Billion |
Stock Holders Equity | 5.25 Billion | 5.3 Billion | 4.36 Billion | 3.74 Billion | 3.62 Billion | 3.71 Billion |
Common Stock | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Retained Earnings | -715 Million | -943 Million | -1.4 Billion | -1.74 Billion | -2.12 Billion | -1.91 Billion |
Accumulated other comprehensive income | 822 Million | 1.09 Billion | 610 Million | 341 Million | 664 Million | 543 Million |
Common Stock Equity | 5.25 Billion | 5.3 Billion | 4.36 Billion | 3.74 Billion | 3.62 Billion | 3.71 Billion |
Capital Lease Obligation | 553 Million | 775 Million | 377 Million | 332 Million | 416 Million | - |
Total Investments | 120 Million | 117 Million | 20 Million | 19 Million | 19 Million | 11 Million |
Total Debt | 5.85 Billion | 4.49 Billion | 2.75 Billion | 2.78 Billion | 3.49 Billion | 3.01 Billion |
Net Debt | 4.31 Billion | 3.58 Billion | 2.07 Billion | 1.81 Billion | 2.77 Billion | 2.6 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 18.67 Billion | 18.99 Billion | 17.82 Billion | 16.73 Billion | 16.73 Billion | 17 Billion |
Total Current Assets | 6.74 Billion | 7.25 Billion | 6.9 Billion | 6.46 Billion | 6.46 Billion | 6.9 Billion |
Cash And Short Term Investments | 1.39 Billion | 1.77 Billion | 1.58 Billion | 1.53 Billion | 1.53 Billion | 1.16 Billion |
Cash and Cash Equivalents | 1.39 Billion | 1.77 Billion | 1.58 Billion | 1.53 Billion | 1.53 Billion | 1.16 Billion |
Short Term Investments | - | - | 135 Million | - | - | - |
Net Receivables | - | 2.27 Billion | 2.3 Billion | 2.25 Billion | 2.25 Billion | 2.7 Billion |
Inventory | 2.19 Billion | 2.1 Billion | 1.9 Billion | 1.72 Billion | 1.72 Billion | 1.96 Billion |
Other Current Assets | 3.16 Billion | -1 Million | -1 Million | 954 Million | 954 Million | 1.07 Billion |
Total Non-Current Assets | 11.93 Billion | 11.73 Billion | 10.92 Billion | 10.26 Billion | 10.26 Billion | 10.09 Billion |
Net PPE | 2.33 Billion | 2.07 Billion | 1.89 Billion | 1.76 Billion | 1.76 Billion | 1.7 Billion |
Good Will And Intangible Assets | 9.01 Billion | 9.11 Billion | 8.5 Billion | 8.08 Billion | 8.08 Billion | 7.9 Billion |
Good Will | 6.24 Billion | 6.28 Billion | 6.12 Billion | 5.82 Billion | 5.82 Billion | 5.69 Billion |
Intangible Assets | 2.76 Billion | 2.82 Billion | 2.38 Billion | 2.25 Billion | 2.25 Billion | 2.2 Billion |
Long-Term Investments | - | 206 Million | 61 Million | 120 Million | 120 Million | 116 Million |
Tax Assets | 369 Million | 347 Million | 324 Million | 292 Million | 292 Million | 382 Million |
Other Non Current Assets | 222 Million | - | 136 Million | 1 Million | 1 Million | -2 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.27 Billion | 13.4 Billion | 12.36 Billion | 11.47 Billion | 11.47 Billion | 11.02 Billion |
Total Current Liabilities | 5.92 Billion | 6.2 Billion | 5.1 Billion | 5.33 Billion | 5.33 Billion | 4.78 Billion |
Account Payables | 1.3 Billion | 1.36 Billion | 1.34 Billion | 1.29 Billion | 1.29 Billion | 1.15 Billion |
Tax Payables | 84 Million | 91 Million | 73 Million | 78 Million | 78 Million | 108 Million |
Short Term Debt | 29 Million | 228 Million | 204 Million | 1.14 Billion | 1.14 Billion | 183 Million |
Deferred Revenue | 297 Million | 3.71 Billion | 3.35 Billion | 1.35 Billion | 1.35 Billion | 3.34 Billion |
Other Current Liabilities | 4.29 Billion | 897 Million | 195 Million | 1.54 Billion | 1.54 Billion | 98 Million |
Total Non Current Liabilities | 7.34 Billion | 7.2 Billion | 7.26 Billion | 6.13 Billion | 6.13 Billion | 6.24 Billion |
Long-Term Debt | 4.98 Billion | 5.7 Billion | 5.64 Billion | 4.15 Billion | 4.15 Billion | 5.16 Billion |
Deferred Revenue Non Current | 801 Million | 351 Million | 324 Million | 553 Million | 553 Million | 263 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.08 Billion | 673 Million | 817 Million | 978 Million | 978 Million | 379 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.4 Billion | 5.58 Billion | 5.46 Billion | 5.25 Billion | 5.25 Billion | 5.97 Billion |
Stock Holders Equity | 5.4 Billion | 5.58 Billion | 5.46 Billion | 5.25 Billion | 5.25 Billion | 5.97 Billion |
Common Stock | - | 5.58 Billion | 5.46 Billion | 6 Million | 6 Million | 5.97 Billion |
Retained Earnings | - | - | - | -715 Million | -715 Million | - |
Accumulated other comprehensive income | - | - | - | 822 Million | 822 Million | - |
Common Stock Equity | 5.4 Billion | 5.58 Billion | 5.46 Billion | 5.25 Billion | 5.25 Billion | 5.97 Billion |
Capital Lease Obligation | 1.01 Billion | 892 Million | 756 Million | 553 Million | 553 Million | 770 Million |
Total Investments | 222 Million | 206 Million | 196 Million | 120 Million | 120 Million | 116 Million |
Total Debt | 5.01 Billion | 5.93 Billion | 5.84 Billion | 5.85 Billion | 5.85 Billion | 5.34 Billion |
Net Debt | 3.62 Billion | 4.16 Billion | 4.26 Billion | 4.31 Billion | 4.31 Billion | 4.18 Billion |
BNDSF
ATX
300969
300414
605098
BIOQ