Mirriad Advertising plc (MMDDF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.8 Million | 1.5 Million | 2 Million | 2.17 Million | 1.13 Million | 415.88 Thousand |
| Cost of Revenue | 313 Thousand | 286.31 Thousand | 293.62 Thousand | 244.35 Thousand | 178.09 Thousand | 143.54 Thousand |
| Gross Profit | 1.49 Million | 1.22 Million | 1.71 Million | 1.93 Million | 961.44 Thousand | 272.33 Thousand |
| Operating Expenses | 12.96 Million | 16.86 Million | 13.73 Million | 11.02 Million | 13.13 Million | 14.7 Million |
| Selling, General and Administrative Expenses | 12.96 Million | 16.86 Million | 13.93 Million | 11.21 Million | 13.15 Million | 14.87 Million |
| Research and Development Expenses | - | 4 Million | 3.1 Million | 2.43 Million | 2.31 Million | 1.46 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 13.28 Million | 17.14 Million | 14.02 Million | 11.27 Million | 13.31 Million | 14.84 Million |
| Operating Income | -11.18 Million | -15.64 Million | -12.01 Million | -9.09 Million | -12.17 Million | -14.42 Million |
| Interest Expense | 1000.00 | 22.51 Thousand | 10.76 Thousand | 30.7 Thousand | 23.62 Thousand | - |
| Income Tax Expense | -432 Thousand | -491.88 Thousand | -1.04 Million | -32.42 Thousand | -56.23 Thousand | -42.21 Thousand |
| Earnings before Tax | -11.36 Million | -15.59 Million | -12.02 Million | -9.08 Million | -12.15 Million | -14.37 Million |
| Net Income | -10.93 Million | -15.1 Million | -10.97 Million | -9.05 Million | -12.09 Million | -14.32 Million |
| Earnings Per Share Basic | -0.03 | -0.05 | -0.04 | -0.04 | -0.08 | -0.13 |
| Earnings Per Share Diluted | -0.03 | -0.05 | -0.04 | -0.04 | -0.08 | -0.13 |
| Weighted Average Shares Outstanding | 400.07 Million | 279.18 Million | 279.09 Million | 215.24 Million | 150.47 Million | 108.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 400.07 Million | 279.18 Million | 279.09 Million | 215.24 Million | 150.47 Million | 108.92 Million |
| Gross Margin | 0.83 | 0.81 | 0.85 | 0.89 | 0.84 | 0.65 |
| EBIT Margin | -6.13 | -10.33 | -5.98 | -4.16 | -10.64 | -34.69 |
| Profit Margin | -6.06 | -10.02 | -5.46 | -4.15 | -10.61 | -34.45 |
| EBITDA | -11.05 Million | -15.57 Million | -11.56 Million | -8.59 Million | -11.45 Million | -11.87 Million |
| Earnings Before Tax Margin | -6.20 | -10.38 | -5.98 | -4.17 | -10.68 | -34.69 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 605.55 Thousand | 1.8 Million | 605.55 Thousand | 591.88 Thousand | 295.94 Thousand | 1.5 Million |
| Cost of Revenue | 77.01 Thousand | 629 Thousand | 77.01 Thousand | 323.67 Thousand | 79.48 Thousand | 286.31 Thousand |
| Gross Profit | 528.54 Thousand | 1.17 Million | 528.54 Thousand | 268.2 Thousand | 216.45 Thousand | 1.22 Million |
| Operating Expenses | 2.5 Million | 12.58 Million | 2.5 Million | 7.79 Million | 3.98 Million | 16.86 Million |
| Selling, General and Administrative Expenses | 2.35 Million | - | 2.35 Million | 5.89 Million | 3.98 Million | - |
| Research and Development Expenses | 950 Thousand | - | 950 Thousand | 1.9 Million | 950 Thousand | - |
| Other Expenses | -2.31 Million | -2.37 Million | - | - | - | - |
| Cost and Expenses | 2.58 Million | 13.21 Million | 2.58 Million | 8.11 Million | 4.05 Million | 17.14 Million |
| Operating Income | -1.82 Million | -11.41 Million | -1.82 Million | -7.52 Million | -3.76 Million | -15.64 Million |
| Interest Expense | - | 1000.00 | - | 5501.00 | - | 22.51 Thousand |
| Income Tax Expense | 70 Thousand | -432 Thousand | 70 Thousand | -291.98 Thousand | 145.99 Thousand | -491.88 Thousand |
| Earnings before Tax | -1.95 Million | -11.36 Million | -1.95 Million | -7.45 Million | -3.72 Million | -15.59 Million |
| Net Income | -1.88 Million | -10.93 Million | -1.88 Million | -7.16 Million | -3.58 Million | -15.1 Million |
| Earnings Per Share Basic | -0.00 | - | -0.00 | -0.02 | -0.01 | - |
| Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.02 | -0.01 | - |
| Weighted Average Shares Outstanding | 490.89 Million | 400.07 Million | 490.89 Million | 309.36 Million | 309.38 Million | 279.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 490.78 Million | 400.07 Million | 490.78 Million | 309.36 Million | 309.36 Million | 279.18 Million |
| Gross Margin | 0.87 | 0.65 | 0.87 | 0.45 | 0.73 | 0.81 |
| EBIT Margin | -2.99 | - | -2.99 | -12.44 | -12.66 | - |
| Profit Margin | -3.12 | -6.06 | -3.12 | -12.10 | -12.10 | -10.02 |
| EBITDA | -1.81 Million | - | -1.81 Million | -7.36 Million | -3.74 Million | - |
| Earnings Before Tax Margin | -3.02 | -6.33 | -3.02 | -12.72 | -12.72 | -10.38 |
7695
DRWN
EIHAHOTELS
ZIP
TUERF
3396