USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.13 Million | 14.77 Million | 28.44 Million | 37.79 Million | 21.31 Million | 17.23 Million |
Total Current Assets | 8.85 Million | 14.03 Million | 27.5 Million | 36.97 Million | 20.19 Million | 16.46 Million |
Cash And Short Term Investments | 6.1 Million | 11.28 Million | 24.5 Million | 35.42 Million | 19.09 Million | 15.2 Million |
Cash and Cash Equivalents | 6.1 Million | 11.28 Million | 24.5 Million | 35.42 Million | 19.09 Million | 15.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.99 Million | 1.79 Million | 1.32 Million | 1.12 Million | 562.27 Thousand | 479.69 Thousand |
Inventory | - | 427.6 Thousand | 562.21 Thousand | 345.92 Thousand | 462.71 Thousand | 494.05 Thousand |
Other Current Assets | 748 Thousand | 529.37 Thousand | 1.11 Million | 72.99 Thousand | 76.75 Thousand | 288 Thousand |
Total Non-Current Assets | 280.99 Thousand | 731.89 Thousand | 930.35 Thousand | 822.56 Thousand | 1.12 Million | 770.43 Thousand |
Net PPE | 261 Thousand | 544.24 Thousand | 767.39 Thousand | 636.54 Thousand | 912.98 Thousand | 414.06 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 170.05 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 170.05 Thousand |
Long-Term Investments | 20 Thousand | 187.65 Thousand | 162.96 Thousand | 186.02 Thousand | 212.14 Thousand | 186.32 Thousand |
Tax Assets | - | - | - | - | - | -186.32 Thousand |
Other Non Current Assets | -1.00 | - | - | - | - | 186.32 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.55 Million | 3.64 Million | 3.49 Million | 2.52 Million | 2.11 Million | 1.65 Million |
Total Current Liabilities | 2.55 Million | 3.43 Million | 3.08 Million | 2.31 Million | 1.69 Million | 1.65 Million |
Account Payables | 672 Thousand | 2.9 Million | 2.86 Million | 1.91 Million | 1.29 Million | 1.62 Million |
Tax Payables | 14 Thousand | 14.33 Thousand | 2481.00 | 13.36 Thousand | 24.8 Thousand | 36.95 Thousand |
Short Term Debt | 210 Thousand | 322.4 Thousand | 217.82 Thousand | 390.22 Thousand | 373.22 Thousand | - |
Deferred Revenue | 3000.00 | 13.6 Thousand | 95.57 Thousand | 160.66 Thousand | - | - |
Other Current Liabilities | 1.67 Million | 198.92 Thousand | -93.09 Thousand | -147.3 Thousand | 24.8 Thousand | 36.95 Thousand |
Total Non Current Liabilities | - | 206.98 Thousand | 411.99 Thousand | 204.43 Thousand | 423.32 Thousand | - |
Long-Term Debt | - | 206.98 Thousand | 411.99 Thousand | 204.43 Thousand | 423.32 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -2.55 Million | - | - | - | - | - |
Total Equity | 6.57 Million | 11.12 Million | 24.94 Million | 35.27 Million | 19.19 Million | 15.57 Million |
Stock Holders Equity | 6.57 Million | 11.12 Million | 24.94 Million | 35.27 Million | 19.19 Million | 15.57 Million |
Common Stock | 55 Thousand | 52.69 Thousand | 52.69 Thousand | 52.68 Thousand | 52.02 Thousand | 50.94 Thousand |
Retained Earnings | -70.45 Million | -59.27 Million | -44.17 Million | -33.19 Million | -24.14 Million | -11.97 Million |
Accumulated other comprehensive income | 5.56 Million | 4.59 Million | 3.3 Million | 2.7 Million | 2.35 Million | 1.86 Million |
Common Stock Equity | 6.57 Million | 11.12 Million | 24.94 Million | 35.27 Million | 19.19 Million | 15.57 Million |
Capital Lease Obligation | 210 Thousand | 529.38 Thousand | 629.81 Thousand | 594.65 Thousand | 796.55 Thousand | - |
Total Investments | 20 Thousand | 187.65 Thousand | 162.96 Thousand | 186.02 Thousand | 212.14 Thousand | 186.32 Thousand |
Total Debt | 210 Thousand | 529.38 Thousand | 629.81 Thousand | 594.65 Thousand | 796.55 Thousand | - |
Net Debt | -5.89 Million | -10.75 Million | -23.87 Million | -34.82 Million | -18.29 Million | -15.2 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 9.13 Million | 9.13 Million | 9.13 Million | 12.69 Million | 12.69 Million | 14.77 Million |
Total Current Assets | 8.85 Million | 8.85 Million | 8.85 Million | 12.12 Million | 12.12 Million | 14.03 Million |
Cash And Short Term Investments | 6.1 Million | 6.1 Million | 6.1 Million | 9.79 Million | 9.79 Million | 11.28 Million |
Cash and Cash Equivalents | 6.1 Million | 6.1 Million | 6.1 Million | 9.79 Million | 9.79 Million | 11.28 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.99 Million | 1.99 Million | 1.73 Million | 1.51 Million | 1.51 Million | 1.79 Million |
Inventory | - | - | - | - | - | 427.6 Thousand |
Other Current Assets | 748 Thousand | 748 Thousand | 1.01 Million | 821.36 Thousand | 821.36 Thousand | 529.37 Thousand |
Total Non-Current Assets | 280.99 Thousand | 280.99 Thousand | 281 Thousand | 567.38 Thousand | 567.38 Thousand | 731.89 Thousand |
Net PPE | 261 Thousand | 261 Thousand | 261 Thousand | 380.55 Thousand | 380.55 Thousand | 544.24 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 20 Thousand | 20 Thousand | - | 186.82 Thousand | - | 187.65 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | 20 Thousand | - | 186.82 Thousand | - |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 2.55 Million | 2.55 Million | 2.55 Million | 2.42 Million | 2.42 Million | 3.64 Million |
Total Current Liabilities | 2.55 Million | 2.55 Million | 2.55 Million | 2.31 Million | 2.31 Million | 3.43 Million |
Account Payables | 672 Thousand | 672 Thousand | 672 Thousand | 1.99 Million | 1.99 Million | 2.9 Million |
Tax Payables | 14 Thousand | 14 Thousand | - | 14.33 Thousand | - | 14.33 Thousand |
Short Term Debt | 210 Thousand | 210 Thousand | - | 264.1 Thousand | - | 322.4 Thousand |
Deferred Revenue | 3000.00 | 3000.00 | - | - | - | 13.6 Thousand |
Other Current Liabilities | 1.67 Million | 1.67 Million | 1.88 Million | 55.07 Thousand | 319.18 Thousand | 198.92 Thousand |
Total Non Current Liabilities | - | - | - | 110.1 Thousand | 110.1 Thousand | 206.98 Thousand |
Long-Term Debt | - | - | - | 110.1 Thousand | 110.1 Thousand | 206.98 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -2.55 Million | -2.55 Million | - | - | - | - |
Total Equity | 6.57 Million | 6.57 Million | 6.57 Million | 10.26 Million | 10.26 Million | 11.12 Million |
Stock Holders Equity | 6.57 Million | 6.57 Million | 6.57 Million | 10.26 Million | 10.26 Million | 11.12 Million |
Common Stock | 55 Thousand | 55 Thousand | 5000.00 | 54.79 Thousand | 54.79 Thousand | 52.69 Thousand |
Retained Earnings | -70.45 Million | -70.45 Million | -70.45 Million | -66.43 Million | -66.43 Million | -59.27 Million |
Accumulated other comprehensive income | 5.56 Million | 5.56 Million | 5.61 Million | 5.23 Million | 5.23 Million | 4.59 Million |
Common Stock Equity | 6.57 Million | 6.57 Million | 6.57 Million | 10.26 Million | 10.26 Million | 11.12 Million |
Capital Lease Obligation | 210 Thousand | 210 Thousand | 210 Thousand | 374.21 Thousand | 374.21 Thousand | 529.38 Thousand |
Total Investments | 20 Thousand | 20 Thousand | - | 186.82 Thousand | - | 187.65 Thousand |
Total Debt | 210 Thousand | 210 Thousand | - | 374.21 Thousand | 110.1 Thousand | 529.38 Thousand |
Net Debt | -5.89 Million | -5.89 Million | -6.1 Million | -9.41 Million | -9.68 Million | -10.75 Million |
7695
DRWN
EIHAHOTELS
ZIP
TUERF
3396