M3 Metals Corp. (MLGCF)
USD 0.14
(0.0%)
USD 0.14
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 2029.00 | 1668.44 | 1923.79 | 2806.71 | 3385.01 | 4203.38 |
| Gross Profit | -2029.00 | -1668.44 | -1923.79 | -2806.71 | -3385.01 | -4203.38 |
| Operating Expenses | 829.86 Thousand | 343.81 Thousand | 477.16 Thousand | 561.3 Thousand | 1.15 Million | 1.28 Million |
| Selling, General and Administrative Expenses | 829.86 Thousand | 343.81 Thousand | 477.16 Thousand | 561.3 Thousand | 1.17 Million | 1.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 26.65 Thousand | - | - | 20.24 Thousand | 241.48 Thousand |
| Cost and Expenses | 831.36 Thousand | 345.48 Thousand | 479.08 Thousand | 564.11 Thousand | 1.15 Million | 1.28 Million |
| Operating Income | -831.36 Thousand | -345.48 Thousand | -479.08 Thousand | -564.11 Thousand | -1.15 Million | -1.28 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -258.93 | -704.82 | - | 0.77 | -909.84 | 0.62 |
| Earnings before Tax | -942.61 Thousand | 64.6 Thousand | -1.7 Million | -556.87 Thousand | -1.92 Million | -2.43 Million |
| Net Income | -1.27 Million | 64.6 Thousand | -1.7 Million | -556.87 Thousand | -1.92 Million | -2.43 Million |
| Earnings Per Share Basic | -0.21 | 0.02 | -0.56 | -0.18 | -1.15 | -2.82 |
| Earnings Per Share Diluted | -0.21 | 0.02 | -0.56 | -0.18 | -1.15 | -2.82 |
| Weighted Average Shares Outstanding | 6.09 Million | 3.13 Million | 3.06 Million | 3.02 Million | 1.67 Million | 862.88 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 6.09 Million | 3.13 Million | 3.06 Million | 3.02 Million | 1.67 Million | 862.88 Thousand |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -941.1 Thousand | -447.93 Thousand | -477.16 Thousand | -700.82 Thousand | -1.15 Million | -1.28 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 225.18 | 226.03 | 226.26 | 375.08 | 1501.05 | 373.35 |
| Gross Profit | -225.18 | -226.03 | -226.26 | -375.08 | -1501.05 | -373.35 |
| Operating Expenses | 129.7 Thousand | 162.45 Thousand | 148.02 Thousand | 151.88 Thousand | 829.86 Thousand | 506.5 Thousand |
| Selling, General and Administrative Expenses | 129.7 Thousand | 162.45 Thousand | 148.02 Thousand | 151.88 Thousand | - | 506.5 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2824.00 | -3222.00 | -2713.00 | 55.2 Thousand | 50.89 Thousand | -2612.00 |
| Cost and Expenses | 129.93 Thousand | 162.67 Thousand | 148.25 Thousand | 152.25 Thousand | 831.36 Thousand | 506.87 Thousand |
| Operating Income | -129.93 Thousand | -162.67 Thousand | -148.25 Thousand | -152.25 Thousand | -831.36 Thousand | -506.87 Thousand |
| Interest Expense | 39.00 | - | - | - | - | - |
| Income Tax Expense | 2.82 | 2.97 | -428.20 | -113.19 | -258.93 | -93.52 |
| Earnings before Tax | -290.03 Thousand | -225.84 Thousand | 933.16 Thousand | -256.64 Thousand | -942.61 Thousand | -192.3 Thousand |
| Net Income | -290.03 Thousand | -225.84 Thousand | 933.16 Thousand | -256.64 Thousand | -942.61 Thousand | -192.3 Thousand |
| Earnings Per Share Basic | -0.03 | -0.02 | 0.15 | -0.03 | - | -0.02 |
| Earnings Per Share Diluted | -0.03 | -0.02 | 0.15 | -0.03 | - | -0.02 |
| Weighted Average Shares Outstanding | 10.27 Million | 10.27 Million | 6.09 Million | 8.27 Million | 6.09 Million | 8.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.27 Million | 10.27 Million | 6.09 Million | 8.27 Million | 6.09 Million | 8.27 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -129.7 Thousand | -162.44 Thousand | -148.02 Thousand | -151.88 Thousand | - | -506.5 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
0118
002408
6617
MONSO
8583
GILT