8583.KL | Mah Sing Group Berhad Annual & Quarterly Income

Annual Income Statements

(In MYR)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	2.6 Billion	2.31 Billion	1.75 Billion	1.53 Billion	1.78 Billion	2.19 Billion
Cost of Revenue	2 Billion	1.8 Billion	1.29 Billion	1.16 Billion	1.27 Billion	1.54 Billion
Gross Profit	595.65 Million	512.88 Million	457.15 Million	364.05 Million	515.57 Million	650.56 Million
Operating Expenses	216.45 Million	192.43 Million	195.74 Million	199.63 Million	244.16 Million	292.86 Million
Selling, General and Administrative Expenses	246.98 Million	237.22 Million	220.18 Million	222.24 Million	269.14 Million	321.65 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-44.79 Million	-24.44 Million	-22.6 Million	-24.98 Million	-28.79 Million
Cost and Expenses	2.25 Billion	1.99 Billion	1.49 Billion	1.36 Billion	1.51 Billion	1.83 Billion
Operating Income	379.2 Million	320.45 Million	261.4 Million	164.42 Million	271.41 Million	357.69 Million
Interest Expense	59.64 Million	58.79 Million	44.74 Million	20.45 Million	9.35 Million	8.22 Million
Income Tax Expense	105.2 Million	77.32 Million	46.97 Million	49.62 Million	67.62 Million	76.99 Million
Earnings before Tax	327.38 Million	264.12 Million	219.24 Million	153.66 Million	270.21 Million	347.61 Million
Net Income	215.28 Million	180.05 Million	160.85 Million	94.33 Million	200.33 Million	271.58 Million
Earnings Per Share Basic	0.09	0.06	0.07	0.04	0.04	0.11
Earnings Per Share Diluted	0.09	0.06	0.07	0.04	0.04	0.11
Weighted Average Shares Outstanding	2.42 Billion	2.42 Billion	2.42 Billion	2.42 Billion	2.42 Billion	2.42 Billion
Weighted Average Shares Outstanding (Diluted)	2.42 Billion	2.42 Billion	2.43 Billion	2.42 Billion	2.42 Billion	2.42 Billion
Gross Margin	0.23	0.22	0.26	0.24	0.29	0.30
EBIT Margin	0.16	0.14	0.17	0.14	0.18	0.17
Profit Margin	0.08	0.08	0.09	0.06	0.11	0.12
EBITDA	428.26 Million	363.32 Million	303.9 Million	227.53 Million	326.15 Million	390.23 Million
Earnings Before Tax Margin	0.15	0.14	0.15	0.11	0.15	0.16

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	578.38 Million	558.2 Million	2.6 Billion	671.27 Million	644.26 Million	644.22 Million
Cost of Revenue	433.12 Million	413.65 Million	2 Billion	493.81 Million	504.65 Million	507.52 Million
Gross Profit	145.25 Million	144.54 Million	595.65 Million	177.45 Million	139.6 Million	136.7 Million
Operating Expenses	59.76 Million	60.46 Million	246.98 Million	71.69 Million	50.95 Million	49.19 Million
Selling, General and Administrative Expenses	59.76 Million	60.46 Million	-	71.69 Million	59.18 Million	56.73 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-9.27 Million	-	-	-	-	-
Cost and Expenses	492.89 Million	474.12 Million	2.25 Billion	565.5 Million	555.6 Million	556.71 Million
Operating Income	85.49 Million	84.08 Million	348.67 Million	105.76 Million	88.65 Million	87.5 Million
Interest Expense	13.71 Million	15.17 Million	59.64 Million	15.97 Million	14.28 Million	14.09 Million
Income Tax Expense	22.39 Million	21.74 Million	105.2 Million	35.38 Million	24.5 Million	21.83 Million
Earnings before Tax	82.04 Million	82.09 Million	327.38 Million	100.55 Million	76.05 Million	75.02 Million
Net Income	60.21 Million	60.04 Million	215.28 Million	64.73 Million	50.01 Million	50.47 Million
Earnings Per Share Basic	0.02	0.02	-	0.03	0.02	0.02
Earnings Per Share Diluted	0.02	0.02	-	0.03	0.02	0.02
Weighted Average Shares Outstanding	2.53 Billion	2.43 Billion	2.42 Billion	2.42 Billion	2.42 Billion	2.42 Billion
Weighted Average Shares Outstanding (Diluted)	2.53 Billion	2.46 Billion	2.42 Billion	2.43 Billion	2.43 Billion	2.42 Billion
Gross Margin	0.25	0.26	0.23	0.26	0.22	0.21
EBIT Margin	0.17	0.17	-	0.17	0.14	0.14
Profit Margin	0.10	0.11	0.08	0.10	0.08	0.08
EBITDA	98 Million	95.77 Million	-	116.03 Million	90.33 Million	89.11 Million
Earnings Before Tax Margin	0.15	0.15	0.13	0.16	0.14	0.14

Income Statement Charts

Gilat Satellite Networks Ltd.

GILT

Full Analysis

Annual Income Statement
M3 Metals Corp.

MLGCF

Full Analysis

Annual Income Statement
Trive Property Group Berhad

0118

Full Analysis

Annual Income Statement
Netjoy Holdings Limited

2131

Full Analysis

Annual Income Statement
Jiangsu Expressway Company Limited

600377

Full Analysis

Annual Income Statement
Monsenso A/S

MONSO

Full Analysis

Annual Income Statement

Global Stocks Search

Mah Sing Group Berhad (8583.KL)

Annual Income Statements

Income Statement Charts

Gilat Satellite Networks Ltd.

M3 Metals Corp.

Trive Property Group Berhad

Netjoy Holdings Limited

Jiangsu Expressway Company Limited

Monsenso A/S