USD 5.66
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 1.82 Billion | 1.82 Billion | 1.63 Billion | 1.04 Billion | 983.9 Million |
Total Current Assets | 1.04 Billion | 1.04 Billion | 1.08 Billion | 897.5 Million | 535.4 Million | 550.8 Million |
Cash And Short Term Investments | 244.9 Million | 241.9 Million | 327.7 Million | 177.5 Million | 124.6 Million | 108.4 Million |
Cash and Cash Equivalents | 244.9 Million | 241.9 Million | 327.7 Million | 177.5 Million | 124.6 Million | 108.4 Million |
Short Term Investments | - | -24.3 Million | -9.4 Million | -25.3 Million | 200 Thousand | - |
Net Receivables | 783.9 Million | 787.9 Million | 706.6 Million | 684.7 Million | 417.3 Million | 409.7 Million |
Inventory | 14.7 Million | 13.5 Million | 11.9 Million | 12.7 Million | 4.8 Million | 5.6 Million |
Other Current Assets | 372.4 Million | 337.1 Million | 19.6 Million | 322.3 Million | 200 Thousand | 27.1 Million |
Total Non-Current Assets | 884.3 Million | 777.7 Million | 738.1 Million | 737.6 Million | 507.4 Million | 433.1 Million |
Net PPE | 204.7 Million | 156.9 Million | 143.9 Million | 117.9 Million | 110.8 Million | 29 Million |
Good Will And Intangible Assets | 645.1 Million | 564.9 Million | 560.2 Million | 548.4 Million | 329.5 Million | 344.5 Million |
Good Will | 361.7 Million | 312.3 Million | 301.3 Million | 282.2 Million | 278.9 Million | 293.8 Million |
Intangible Assets | 283.4 Million | 252.6 Million | 258.9 Million | 266.2 Million | 50.6 Million | 50.7 Million |
Long-Term Investments | 22.4 Million | 33.1 Million | 21.3 Million | 36.3 Million | 34.5 Million | 20.9 Million |
Tax Assets | 7.9 Million | 20.4 Million | 11.1 Million | 32 Million | 32.6 Million | 38.7 Million |
Other Non Current Assets | 4.2 Million | 2.4 Million | 1.6 Million | 3 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.45 Billion | 1.4 Billion | 1.39 Billion | 1.27 Billion | 962.3 Million | 996.3 Million |
Total Current Liabilities | 1.12 Billion | 1.06 Billion | 1.15 Billion | 866.8 Million | 588.6 Million | 680.4 Million |
Account Payables | 892.4 Million | 899.5 Million | 841.2 Million | 701.5 Million | 487 Million | 160.3 Million |
Tax Payables | 2 Million | 800 Thousand | 4.1 Million | 3.8 Million | - | 97.4 Million |
Short Term Debt | 73.8 Million | 32 Million | 171.1 Million | 28.7 Million | 24.3 Million | 40.7 Million |
Deferred Revenue | 91.8 Million | 83.3 Million | 83.5 Million | 84.8 Million | 77.6 Million | 54.9 Million |
Other Current Liabilities | 68.5 Million | 55 Million | 58.8 Million | 51.8 Million | -300 Thousand | 424.5 Million |
Total Non Current Liabilities | 327.59 Million | 335.9 Million | 241 Million | 406.5 Million | 373.7 Million | 315.9 Million |
Long-Term Debt | 118.1 Million | 156.6 Million | 37.1 Million | 250 Million | 296.4 Million | 224.8 Million |
Deferred Revenue Non Current | 15.5 Million | 19.8 Million | 32.6 Million | 30.1 Million | 15.6 Million | 18.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Million | 316.1 Million | 208.4 Million | 114.2 Million | 58.8 Million | 69.8 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 473.7 Million | 421.7 Million | 425.8 Million | 361.8 Million | 80.5 Million | -12.4 Million |
Stock Holders Equity | 453.2 Million | 421.7 Million | 425.8 Million | 361.8 Million | 80.5 Million | -12.4 Million |
Common Stock | 33.29 Million | 34 Million | 35.7 Million | 35.6 Million | 9.3 Million | 9.3 Million |
Retained Earnings | 314.4 Million | 123.3 Million | -88 Million | -146.4 Million | -134.2 Million | -223.1 Million |
Accumulated other comprehensive income | 43.3 Million | 34.9 Million | 25.8 Million | 12.2 Million | 9.1 Million | 4.7 Million |
Common Stock Equity | 453.2 Million | 421.7 Million | 425.8 Million | 361.8 Million | 80.5 Million | -12.4 Million |
Capital Lease Obligation | 129.6 Million | 97.4 Million | 92.4 Million | 78.1 Million | 69.5 Million | 1.5 Million |
Total Investments | 22.4 Million | 8.8 Million | 11.9 Million | 11 Million | 34.5 Million | 20.9 Million |
Total Debt | 321.5 Million | 286 Million | 300.6 Million | 278.7 Million | 320.7 Million | 265.5 Million |
Net Debt | 76.6 Million | 44.1 Million | -27.1 Million | 101.2 Million | 196.1 Million | 157.1 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.92 Billion | 1.92 Billion | 1.78 Billion | 1.82 Billion | 1.82 Billion | 1.75 Billion |
Total Current Assets | 1.04 Billion | 1.04 Billion | 964.1 Million | 1.04 Billion | 1.04 Billion | 1 Billion |
Cash And Short Term Investments | 244.9 Million | 244.9 Million | 180.2 Million | 241.9 Million | 241.9 Million | 228.3 Million |
Cash and Cash Equivalents | 244.9 Million | 244.9 Million | 180.2 Million | 241.9 Million | 241.9 Million | 228.3 Million |
Short Term Investments | - | - | - | -24.3 Million | -24.3 Million | 41.1 Million |
Net Receivables | 783.9 Million | 783.9 Million | 769.5 Million | 787.9 Million | 787.9 Million | 717.3 Million |
Inventory | 14.7 Million | 14.7 Million | 14.4 Million | 13.5 Million | 13.5 Million | 13.3 Million |
Other Current Assets | 372.4 Million | 372.4 Million | 360.7 Million | 337.1 Million | 337.1 Million | 41.1 Million |
Total Non-Current Assets | 884.3 Million | 884.3 Million | 820.8 Million | 777.7 Million | 777.7 Million | 749.9 Million |
Net PPE | 204.7 Million | 204.7 Million | 163.3 Million | 156.9 Million | 156.9 Million | 144.4 Million |
Good Will And Intangible Assets | 645.1 Million | 645.1 Million | 944.8 Million | 564.9 Million | 564.9 Million | 574.9 Million |
Good Will | 361.7 Million | 361.7 Million | 338.4 Million | 312.3 Million | 312.3 Million | 311.8 Million |
Intangible Assets | 283.4 Million | 283.4 Million | 606.4 Million | 252.6 Million | 252.6 Million | 263.1 Million |
Long-Term Investments | 22.4 Million | 22.4 Million | 30 Million | 33.1 Million | 33.1 Million | 19 Million |
Tax Assets | 7.9 Million | 7.9 Million | 19.7 Million | 20.4 Million | 20.4 Million | 8.2 Million |
Other Non Current Assets | 4.2 Million | 4.2 Million | -337 Million | 2.4 Million | 2.4 Million | 3.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.45 Billion | 1.45 Billion | 1.37 Billion | 1.4 Billion | 1.4 Billion | 1.35 Billion |
Total Current Liabilities | 1.12 Billion | 1.12 Billion | 1.03 Billion | 1.06 Billion | 1.06 Billion | 1.14 Billion |
Account Payables | 892.4 Million | 892.4 Million | 853.5 Million | 899.5 Million | 899.5 Million | 796.3 Million |
Tax Payables | 2 Million | 2 Million | 4.2 Million | 800 Thousand | 800 Thousand | 3.4 Million |
Short Term Debt | 73.8 Million | 73.8 Million | 36 Million | 32 Million | 32 Million | 191.4 Million |
Deferred Revenue | 91.8 Million | 91.8 Million | 88.5 Million | 83.3 Million | 83.3 Million | 92 Million |
Other Current Liabilities | 68.5 Million | 68.5 Million | 61.9 Million | 55 Million | 55 Million | 60.7 Million |
Total Non Current Liabilities | 327.59 Million | 327.59 Million | 333.39 Million | 335.9 Million | 335.9 Million | 211.8 Million |
Long-Term Debt | 118.1 Million | 118.1 Million | 250.5 Million | 156.6 Million | 156.6 Million | 126.7 Million |
Deferred Revenue Non Current | 15.5 Million | 15.5 Million | 20.4 Million | 19.8 Million | 19.8 Million | 20 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 20 Million | 20 Million | 62.5 Million | 316.1 Million | 316.1 Million | 191.8 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 473.7 Million | 473.7 Million | 411.6 Million | 421.7 Million | 421.7 Million | 402.3 Million |
Stock Holders Equity | 453.2 Million | 453.2 Million | 411.6 Million | 421.7 Million | 421.7 Million | 402.3 Million |
Common Stock | 33.29 Million | 33.29 Million | 33.9 Million | 34 Million | 34 Million | 34 Million |
Retained Earnings | 314.4 Million | 314.4 Million | 283.3 Million | 123.3 Million | 123.3 Million | 70.3 Million |
Accumulated other comprehensive income | 43.3 Million | 43.3 Million | 38 Million | 34.9 Million | 34.9 Million | 32.9 Million |
Common Stock Equity | 453.2 Million | 453.2 Million | 411.6 Million | 421.7 Million | 421.7 Million | 402.3 Million |
Capital Lease Obligation | 129.6 Million | 129.6 Million | 139.1 Million | 97.4 Million | 97.4 Million | 118.5 Million |
Total Investments | 22.4 Million | 22.4 Million | 30 Million | 8.8 Million | 8.8 Million | 10.3 Million |
Total Debt | 321.5 Million | 321.5 Million | 286.5 Million | 286 Million | 286 Million | 318.1 Million |
Net Debt | 76.6 Million | 76.6 Million | 106.3 Million | 44.1 Million | 44.1 Million | 89.8 Million |
RESTILE
JBTC
ACST
174900
6177
1888