Montague International Holding Ltd. (MIHL)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|
| Revenue | 494.22 Thousand | 461.24 Thousand | 3.5 Million | - | 1.6 Million | 800 Thousand |
| Cost of Revenue | 223.38 Thousand | 449.99 Thousand | 2.2 Million | - | 454.46 Thousand | 308.18 Thousand |
| Gross Profit | 270.83 Thousand | 11.24 Thousand | 1.3 Million | - | 1.15 Million | 491.81 Thousand |
| Operating Expenses | 9.03 Million | 9.4 Million | 1.47 Million | 627.6 Thousand | 1.12 Million | 286.77 Thousand |
| Selling, General and Administrative Expenses | 8.75 Million | 4.13 Million | 1.28 Million | 216.83 Thousand | 684.45 Thousand | 286.77 Thousand |
| Research and Development Expenses | 281.38 Thousand | 691.66 Thousand | 188.82 Thousand | - | 38.7 Thousand | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 9.26 Million | 9.85 Million | 3.67 Million | 627.6 Thousand | 1.57 Million | 594.95 Thousand |
| Operating Income | 8.76 Million | 9.38 Million | 167.58 Thousand | 627.6 Thousand | 30.14 Thousand | 205.04 Thousand |
| Interest Expense | 3.19 Million | 2.45 Million | 98.8 Thousand | - | - | - |
| Income Tax Expense | -217.32 Thousand | -2.44 Million | 158.82 Thousand | -53.21 Thousand | 5989.00 | 44.83 Thousand |
| Earnings before Tax | -22.25 Million | -18.02 Million | -297.78 Thousand | -561.15 Thousand | 37.09 Thousand | 198.47 Thousand |
| Net Income | -22.03 Million | -15.57 Million | -326.4 Thousand | -507.93 Thousand | 31.1 Thousand | 153.63 Thousand |
| Earnings Per Share Basic | -30.73 Thousand | -26.36 Thousand | -1255.40 | -169.31 Thousand | 10.36 Thousand | 51.21 Thousand |
| Earnings Per Share Diluted | -30.73 Thousand | -26.36 Thousand | -1255.40 | -169.31 Thousand | 10.36 Thousand | 51.21 Thousand |
| Weighted Average Shares Outstanding | 717.00 | 591.00 | 260.00 | 3.00 | 3.00 | 3.00 |
| Weighted Average Shares Outstanding (Diluted) | 717.00 | 591.00 | 260.00 | 3.00 | 3.00 | 3.00 |
| Gross Margin | 0.55 | 0.02 | 0.37 | - | 0.72 | 0.61 |
| EBIT Margin | 5.71 | 4.47 | -0.00 | - | 0.31 | 0.32 |
| Profit Margin | -44.60 | -33.78 | -0.09 | - | 0.02 | 0.19 |
| EBITDA | 2.82 Million | -14.87 Million | -14.79 Thousand | -248.56 Thousand | -529.83 Thousand | 256.27 Thousand |
| Earnings Before Tax Margin | 17.74 | 20.36 | 0.05 | - | 0.02 | 0.26 |
| Breakdown | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 FY | 2006 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 44.42 Thousand | 94.24 Thousand | 42.79 Thousand | 56.18 Thousand | 494.22 Thousand | 136.13 Thousand |
| Cost of Revenue | 12.74 Thousand | 80.13 Thousand | 34.46 Thousand | 20.99 Thousand | 223.38 Thousand | 58.12 Thousand |
| Gross Profit | 31.68 Thousand | 14.1 Thousand | 8333.00 | 35.19 Thousand | 270.83 Thousand | 78.01 Thousand |
| Operating Expenses | 845.85 Thousand | 1.11 Million | 1.31 Million | -9.99 Million | 9.03 Million | 14.33 Million |
| Selling, General and Administrative Expenses | 843.55 Thousand | 887 Thousand | 1.11 Million | 1.24 Million | - | 2.91 Million |
| Research and Development Expenses | 2302.00 | 232.81 Thousand | 195.83 Thousand | 91.71 Thousand | - | 90.4 Thousand |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 858.6 Thousand | 1.19 Million | 1.34 Million | -9.97 Million | 9.26 Million | 14.39 Million |
| Operating Income | 814.17 Thousand | 1.1 Million | 1.3 Million | -10.03 Million | 8.76 Million | 14.26 Million |
| Interest Expense | 906.76 Thousand | 775.14 Thousand | - | 649.83 Thousand | 3.19 Million | 1.15 Million |
| Income Tax Expense | 15.64 Million | 2.47 Million | 73.14 Thousand | 13.95 Million | -217.32 Thousand | 1.64 Million |
| Earnings before Tax | -16.45 Million | -3.57 Million | -1.38 Million | -3.92 Million | -22.25 Million | -15.9 Million |
| Net Income | -16.45 Million | -3.57 Million | -1.38 Million | -3.92 Million | -22.03 Million | -15.9 Million |
| Earnings Per Share Basic | -13.03 Thousand | -3705.52 | -1911.48 | - | - | -26.11 Thousand |
| Earnings Per Share Diluted | -13.03 Thousand | -3705.52 | -1911.48 | - | - | -26.11 Thousand |
| Weighted Average Shares Outstanding | 1263.00 | 966.00 | 722.00 | - | 717.00 | 609.00 |
| Weighted Average Shares Outstanding (Diluted) | 1263.00 | 966.00 | 722.00 | - | 717.00 | 609.00 |
| Gross Margin | 0.71 | 0.15 | 0.19 | 0.63 | 0.55 | 0.57 |
| EBIT Margin | 321.17 | 8.06 | -39.05 | 217.96 | - | -15.34 |
| Profit Margin | -370.48 | -37.98 | -32.25 | -69.78 | -44.60 | -116.82 |
| EBITDA | 14.26 Million | 759.36 Thousand | -1.67 Million | 12.24 Million | - | -2.08 Million |
| Earnings Before Tax Margin | 18.33 | 11.73 | 30.54 | -178.57 | 17.74 | 104.75 |
300070
JCYCF
POMO3
TSOI
TRINL
0R30