USD 0.0
(0.0%)
Breakdown | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|
Total Assets | 4.35 Million | 16.27 Million | 2.06 Million | 71.02 Thousand | 695.92 Thousand | 559.41 Thousand |
Total Current Assets | 1.35 Million | 733.87 Thousand | 206.27 Thousand | 53.39 Thousand | 567.35 Thousand | 428.98 Thousand |
Cash And Short Term Investments | 86.7 Thousand | 476.00 | 206.27 Thousand | 174.00 | 13.39 Thousand | 40.29 Thousand |
Cash and Cash Equivalents | 86.7 Thousand | 476.00 | 206.27 Thousand | 174.00 | 13.39 Thousand | 40.29 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.87 Thousand | 364.29 Thousand | - | 53.21 Thousand | 536.92 Thousand | 183.91 Thousand |
Inventory | 1.17 Million | 336.52 Thousand | - | - | 10.02 Thousand | 192.24 Thousand |
Other Current Assets | 60 Thousand | 32.58 Thousand | - | - | 7007.00 | 3207.00 |
Total Non-Current Assets | 3 Million | 15.54 Million | 1.85 Million | 17.62 Thousand | 128.57 Thousand | 130.42 Thousand |
Net PPE | 66.35 Thousand | 91.97 Thousand | 5603.00 | 17.62 Thousand | 67.2 Thousand | 110.28 Thousand |
Good Will And Intangible Assets | 2.03 Million | 14.06 Million | 506.25 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.03 Million | 14.06 Million | 506.25 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | 19.42 Thousand |
Other Non Current Assets | 908.05 Thousand | 1.38 Million | 1.34 Million | - | 61.36 Thousand | 724.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.43 Million | 18.05 Million | 2.42 Million | 152.32 Thousand | 270.66 Thousand | 490.35 Thousand |
Total Current Liabilities | 20.35 Million | 17.17 Million | 2.42 Million | 152.32 Thousand | 256.38 Thousand | 437.78 Thousand |
Account Payables | 1.5 Million | 3.05 Million | 798.23 Thousand | 77.92 Thousand | 103.57 Thousand | 36.25 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.31 Million | 3.29 Million | 1.41 Million | - | 3734.00 | 3507.00 |
Deferred Revenue | 416.66 Thousand | 450 Thousand | - | - | 2250.00 | 25 Thousand |
Other Current Liabilities | 16.11 Million | 10.38 Million | 209.71 Thousand | 74.39 Thousand | 146.82 Thousand | 373.02 Thousand |
Total Non Current Liabilities | 2.07 Million | 872.68 Thousand | - | - | 14.28 Thousand | 52.56 Thousand |
Long-Term Debt | 2.07 Million | 655.35 Thousand | - | - | 6419.00 | 10.27 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 7865.00 | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | - | - | 69.05 Thousand |
Stock Holders Equity | -18.07 Million | -1.77 Million | -385.78 Thousand | -81.3 Thousand | 425.26 Thousand | 69.05 Thousand |
Common Stock | 67.2 Thousand | 57.45 Thousand | 26.07 Thousand | 1013.00 | 1013.00 | 497.00 |
Retained Earnings | -38.51 Million | -16.47 Million | -803.11 Thousand | -391.82 Thousand | 116.1 Thousand | 85.5 Thousand |
Accumulated other comprehensive income | - | - | -7064.00 | -13.97 Thousand | -15.34 Thousand | -16.94 Thousand |
Common Stock Equity | -18.07 Million | -1.77 Million | -385.78 Thousand | -81.3 Thousand | 425.26 Thousand | 69.05 Thousand |
Capital Lease Obligation | - | - | - | - | 6419.00 | 10.27 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.39 Million | 3.94 Million | 1.41 Million | - | 10.15 Thousand | 13.78 Thousand |
Net Debt | 4.31 Million | 3.94 Million | 1.2 Million | -174.00 | -3244.00 | -26.5 Thousand |
Breakdown | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 FY | 2006 Q4 | 2006 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.69 Million | 5.72 Million | 4.14 Million | 4.35 Million | 4.35 Million | 4.39 Million |
Total Current Assets | 3.03 Million | 3.12 Million | 1.37 Million | 1.35 Million | 1.35 Million | 1.04 Million |
Cash And Short Term Investments | 28.35 Thousand | 11.18 Thousand | 5537.00 | 86.7 Thousand | 86.7 Thousand | - |
Cash and Cash Equivalents | 28.35 Thousand | 11.18 Thousand | 5537.00 | 86.7 Thousand | 86.7 Thousand | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 758.89 Thousand | 812.02 Thousand | - | 35.87 Thousand | 35.87 Thousand | 154.82 Thousand |
Inventory | 2.24 Million | 2.29 Million | 1.31 Million | 1.17 Million | 1.17 Million | 891.05 Thousand |
Other Current Assets | 880.00 | 880.00 | - | 60 Thousand | 60 Thousand | - |
Total Non-Current Assets | 2.66 Million | 2.6 Million | 2.76 Million | 3 Million | 3 Million | 3.34 Million |
Net PPE | 55.85 Thousand | 57.11 Thousand | 61.73 Thousand | 66.35 Thousand | 66.35 Thousand | 70.97 Thousand |
Good Will And Intangible Assets | 1.8 Million | 1.87 Million | 1.95 Million | 2.03 Million | 2.03 Million | 2.11 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.8 Million | 1.87 Million | 1.95 Million | 2.03 Million | 2.03 Million | 2.11 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 806.58 Thousand | 669.37 Thousand | 756.17 Thousand | 908.05 Thousand | 908.05 Thousand | 1.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 43.36 Million | 27.52 Million | 23.03 Million | 22.43 Million | 22.43 Million | 18.5 Million |
Total Current Liabilities | 40.9 Million | 26.02 Million | 20.52 Million | 20.35 Million | 20.35 Million | 16.86 Million |
Account Payables | 2.87 Million | 2.66 Million | 1.76 Million | 1.5 Million | 1.5 Million | 3.06 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.09 Million | 6.58 Million | 2.72 Million | 2.31 Million | 2.31 Million | 2.24 Million |
Deferred Revenue | 1.78 Million | 1.78 Million | 408.33 Thousand | 416.66 Thousand | 416.66 Thousand | 1.83 Million |
Other Current Liabilities | 30.15 Million | 14.98 Million | 15.62 Million | 16.11 Million | 16.11 Million | 9.72 Million |
Total Non Current Liabilities | 2.46 Million | 1.49 Million | 2.51 Million | 2.07 Million | 2.07 Million | 1.64 Million |
Long-Term Debt | 2.46 Million | 1.49 Million | 2.51 Million | 2.07 Million | 2.07 Million | 1.64 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -37.66 Million | -21.79 Million | -18.89 Million | - | -18.07 Million | -14.11 Million |
Stock Holders Equity | -38.11 Million | -22.24 Million | -19.33 Million | -18.07 Million | -18.07 Million | -14.11 Million |
Common Stock | 126.38 Thousand | 82.72 Thousand | 68.17 Thousand | 67.2 Thousand | 67.2 Thousand | 67.91 Thousand |
Retained Earnings | -59.9 Million | -43.44 Million | -39.89 Million | -38.51 Million | -38.51 Million | -34.59 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -38.11 Million | -22.24 Million | -19.33 Million | -18.07 Million | -18.07 Million | -14.11 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 8.55 Million | 8.07 Million | 5.23 Million | 4.39 Million | 4.39 Million | 3.88 Million |
Net Debt | 8.52 Million | 8.06 Million | 5.23 Million | 4.31 Million | 4.31 Million | 3.88 Million |
300070
JCYCF
POMO3
TSOI
TRINL
0R30