USD 22.76
(0.06%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.12 Million | 20.05 Million | 19.7 Million | 19.5 Million | 19.62 Million | 18.25 Million |
Cost of Revenue | -7.22 Million | - | - | - | - | - |
Gross Profit | 23.35 Million | 20.05 Million | 19.7 Million | 19.5 Million | 19.62 Million | 18.25 Million |
Operating Expenses | 9.32 Million | 2.54 Million | 2.79 Million | 2.37 Million | 2.33 Million | 2.2 Million |
Selling, General and Administrative Expenses | 9.32 Million | 354 Thousand | 439 Thousand | 7.93 Million | 7.35 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -2.54 Million | -2.79 Million | -2.37 Million | -2.33 Million | -2.2 Million |
Cost and Expenses | 9.32 Million | 12.97 Million | 12.69 Million | 13.18 Million | 13.62 Million | 12.48 Million |
Operating Income | 6.8 Million | 7.23 Million | 7.15 Million | 6.39 Million | 6.05 Million | - |
Interest Expense | 1.29 Million | 2.13 Million | 1.52 Million | 2.84 Million | 4.12 Million | 590 Thousand |
Income Tax Expense | 660 Thousand | 1.09 Million | 1.06 Million | 964 Thousand | 877 Thousand | 846 Thousand |
Earnings before Tax | 4.81 Million | 7.08 Million | 7.01 Million | 6.31 Million | 5.99 Million | 5.77 Million |
Net Income | 4.15 Million | 5.98 Million | 5.95 Million | 5.35 Million | 5.11 Million | 4.92 Million |
Earnings Per Share Basic | 2.24 | 3.20 | 3.18 | 2.86 | 2.74 | 2.63 |
Earnings Per Share Diluted | 2.24 | 3.20 | 3.18 | 2.86 | 2.74 | 2.63 |
Weighted Average Shares Outstanding | 1.85 Million | 1.87 Million | 1.87 Million | 1.87 Million | 1.87 Million | 1.87 Million |
Weighted Average Shares Outstanding (Diluted) | 1.85 Million | 1.87 Million | 1.87 Million | 1.87 Million | 1.87 Million | 1.87 Million |
Gross Margin | 1.45 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.01 | -0.01 | -0.00 | -0.00 | 0.02 |
Profit Margin | 0.26 | 0.30 | 0.30 | 0.27 | 0.26 | 0.27 |
EBITDA | -246 Thousand | 7.53 Million | 7.43 Million | 6.66 Million | 6.38 Million | 378 Thousand |
Earnings Before Tax Margin | 0.42 | 0.36 | 0.36 | 0.33 | 0.31 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.4 Million | 6.71 Million | 6.54 Million | 23.35 Million | 6.1 Million | 5.83 Million |
Cost of Revenue | -2.16 Million | - | - | - | - | - |
Gross Profit | 6.56 Million | 6.71 Million | 6.54 Million | 23.35 Million | 6.1 Million | 5.83 Million |
Operating Expenses | 2.24 Million | 655 Thousand | 1.18 Million | 2.53 Million | 604 Thousand | 678 Thousand |
Selling, General and Administrative Expenses | 2.24 Million | 2.22 Million | 2.84 Million | - | 2.19 Million | 2.15 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -654 Thousand | -655 Thousand | -1.18 Million | -2.53 Million | -604 Thousand | -678 Thousand |
Cost and Expenses | 2.24 Million | 5.12 Million | 5.88 Million | 18.54 Million | 4.79 Million | 4.59 Million |
Operating Income | 2.15 Million | 1.65 Million | 722 Thousand | 5.05 Million | 1.37 Million | 1.29 Million |
Interest Expense | 300 Thousand | 287 Thousand | 271 Thousand | 1.29 Million | 116 Thousand | 389 Thousand |
Income Tax Expense | 237 Thousand | 231 Thousand | 71 Thousand | 660 Thousand | 186 Thousand | 156 Thousand |
Earnings before Tax | 1.56 Million | 1.58 Million | 660 Thousand | 4.81 Million | 1.3 Million | 1.23 Million |
Net Income | 1.32 Million | 1.35 Million | 589 Thousand | 4.15 Million | 1.12 Million | 1.08 Million |
Earnings Per Share Basic | 0.71 | 0.73 | 0.32 | - | 0.60 | 0.58 |
Earnings Per Share Diluted | 0.71 | 0.73 | 0.32 | - | 0.60 | 0.58 |
Weighted Average Shares Outstanding | 1.86 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million |
Weighted Average Shares Outstanding (Diluted) | 1.86 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million | 1.85 Million |
Gross Margin | 1.49 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Profit Margin | 0.30 | 0.20 | 0.09 | 0.18 | 0.18 | 0.19 |
EBITDA | -63 Thousand | -63 Thousand | -62 Thousand | - | -62 Thousand | -61 Thousand |
Earnings Before Tax Margin | 0.49 | 0.25 | 0.11 | 0.22 | 0.22 | 0.22 |
605288
7706
2882
1326
MBWS
WB