USD 0.01
(35.94%)
Breakdown | 2023 | 2022 | 2011 | 2010 | 2009 | 2008 |
---|---|---|---|---|---|---|
Revenue | 52.57 Million | 5.63 Million | 51.47 Thousand | - | - | - |
Cost of Revenue | 48.56 Million | 2.55 Million | 647.00 | - | 215.82 Thousand | 1055.00 |
Gross Profit | 4.01 Million | 3.08 Million | 50.82 Thousand | - | -215.82 Thousand | -1055.00 |
Operating Expenses | 7.8 Million | 1.54 Million | 1.09 Million | 1.2 Million | 790.21 Thousand | 1.37 Million |
Selling, General and Administrative Expenses | 7.8 Million | 1.54 Million | 1 Million | 909.29 Thousand | 790.21 Thousand | 1.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -85.05 Thousand | -153.6 Thousand | -216.44 Thousand | - |
Cost and Expenses | 56.36 Million | 4.09 Million | 1.09 Million | 1.2 Million | 790.21 Thousand | 1.37 Million |
Operating Income | -3.78 Million | 1.54 Million | -1.05 Million | -1.73 Million | -790.21 Thousand | -1.37 Million |
Interest Expense | 544.13 Thousand | - | - | - | - | - |
Income Tax Expense | -3.00 | 4.00 | -13.75 Thousand | -523.55 Thousand | 1.00 | 396.62 Thousand |
Earnings before Tax | -4.21 Million | 1.54 Million | -1.03 Million | -1.45 Million | -596.29 Thousand | -1.77 Million |
Net Income | -4.21 Million | 1.54 Million | -1.02 Million | -934.81 Thousand | -596.29 Thousand | -1.77 Million |
Earnings Per Share Basic | -0.01 | 0.00 | -0.09 | -0.08 | -0.05 | -0.15 |
Earnings Per Share Diluted | -0.01 | 0.00 | -0.09 | -0.08 | -0.05 | -0.15 |
Weighted Average Shares Outstanding | 466.74 Million | 398.54 Million | 11.49 Million | 11.48 Million | 11.48 Million | 11.48 Million |
Weighted Average Shares Outstanding (Diluted) | 466.74 Million | 398.54 Million | 11.49 Million | 11.48 Million | 11.48 Million | 11.48 Million |
Gross Margin | 0.08 | 0.55 | 0.99 | - | - | - |
EBIT Margin | -0.07 | 0.28 | -20.55 | - | - | - |
Profit Margin | -0.08 | 0.27 | -19.88 | - | - | - |
EBITDA | -3.65 Million | 1.56 Million | -1.03 Million | -909.29 Thousand | -984.12 Thousand | -1.77 Million |
Earnings Before Tax Margin | -0.07 | 0.27 | -20.55 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.15 Million | 13.53 Million | 12.44 Million | 52.57 Million | 12.3 Million | 13.91 Million |
Cost of Revenue | 11.53 Million | 12.11 Million | 8.37 Million | 48.56 Million | 12.67 Million | 18.09 Million |
Gross Profit | 1.62 Million | 1.41 Million | 4.06 Million | 4.01 Million | -365.31 Thousand | -4.18 Million |
Operating Expenses | 967.48 Thousand | 1.3 Million | 4.46 Million | 7.8 Million | 2.13 Million | -2.00 |
Selling, General and Administrative Expenses | 967.48 Thousand | 1.3 Million | 4.46 Million | - | 2.13 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -2.00 |
Cost and Expenses | 12.5 Million | 13.42 Million | 12.84 Million | 56.36 Million | 14.8 Million | 18.09 Million |
Operating Income | 656.77 Thousand | 113.58 Thousand | -400.38 Thousand | -3.78 Million | -2.5 Million | -4.18 Million |
Interest Expense | 165 Thousand | 200.99 Thousand | 202.55 Thousand | 544.13 Thousand | 94.03 Thousand | 240.51 Thousand |
Income Tax Expense | - | -43.27 Thousand | -1.00 | -3.00 | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | 413.45 Thousand | -51.6 Thousand | -9.15 Million | -4.21 Million | 5.83 Million | -201.55 Thousand |
Net Income | 413.45 Thousand | -51.6 Thousand | -9.15 Million | -4.21 Million | 5.83 Million | -201.55 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.02 | - | 0.01 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.02 | - | 0.01 | -0.00 |
Weighted Average Shares Outstanding | 525.54 Million | 525.54 Million | 525.54 Million | 466.74 Million | 432.61 Million | 428.54 Million |
Weighted Average Shares Outstanding (Diluted) | 525.54 Million | 525.54 Million | 525.54 Million | 466.74 Million | 432.61 Million | 428.54 Million |
Gross Margin | 0.12 | 0.10 | 0.33 | 0.08 | -0.03 | -0.30 |
EBIT Margin | 0.05 | 0.01 | -0.03 | - | -0.20 | -0.30 |
Profit Margin | 0.03 | -0.00 | -0.74 | -0.08 | 0.47 | -0.01 |
EBITDA | 656.77 Thousand | 113.58 Thousand | -395.77 Thousand | - | -2.5 Million | -4.18 Million |
Earnings Before Tax Margin | 0.05 | 0.01 | -0.03 | -0.07 | -0.20 | -0.30 |
688022
PTX
PMT
9528
FPPP
BPE5