USD 0.98
(0.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.76 Million | 7.69 Million | 6.98 Million | 2.74 Million | 1855.00 | 2366.00 |
Total Current Assets | 11.93 Million | 6.9 Million | 6.23 Million | 2.04 Million | 1855.00 | 2366.00 |
Cash And Short Term Investments | 10.93 Million | 6.17 Million | 5.68 Million | 1.52 Million | 1855.00 | 2366.00 |
Cash and Cash Equivalents | 10.89 Million | 6.17 Million | 5.68 Million | 1.52 Million | 1855.00 | 2366.00 |
Short Term Investments | 41.02 Thousand | - | - | - | - | - |
Net Receivables | 890.1 Thousand | 622.07 Thousand | 502.92 Thousand | 64.85 Thousand | - | - |
Inventory | - | - | - | 68.71 Thousand | - | - |
Other Current Assets | 111.31 Thousand | 107.94 Thousand | 45.52 Thousand | 391.19 Thousand | 50.97 Thousand | 96.32 Thousand |
Total Non-Current Assets | 834.53 Thousand | 790.76 Thousand | 758.17 Thousand | 698.03 Thousand | 695.43 Thousand | 686.53 Thousand |
Net PPE | 134.8 Thousand | 124.34 Thousand | 100.56 Thousand | 40.77 Thousand | 42.01 Thousand | 47.58 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 699.72 Thousand | 666.42 Thousand | 657.61 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | 657.26 Thousand | 653.41 Thousand | 638.94 Thousand |
Other Assets | 1.00 | - | - | 0.00 | -695.43 Thousand | -686.53 Thousand |
Total Liabilities | 5.43 Million | 5.07 Million | 2.24 Million | 1.57 Million | 55.66 Thousand | 38.42 Thousand |
Total Current Liabilities | 4.58 Million | 4.34 Million | 1.46 Million | 869.24 Thousand | 55.66 Thousand | 38.42 Thousand |
Account Payables | 826.84 Thousand | 979.01 Thousand | 349.27 Thousand | 190.8 Thousand | 66.27 Thousand | 224.05 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 28.45 Thousand | 51.19 Thousand | 47.3 Thousand | - | 194.43 Thousand | - |
Deferred Revenue | -826.84 Thousand | 2.64 Million | -47.3 Thousand | - | -260.71 | - |
Other Current Liabilities | 4.55 Million | 672.57 Thousand | 1.11 Million | 678.43 Thousand | -204.78 Thousand | -185.63 Thousand |
Total Non Current Liabilities | 845.58 Thousand | 725.45 Thousand | 776.34 Thousand | 708.45 Thousand | - | - |
Long-Term Debt | 13.6 Thousand | 9670.00 | 78.17 Thousand | 27.47 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 831.98 Thousand | 715.78 Thousand | 698.17 Thousand | 680.98 Thousand | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 7.33 Million | 2.62 Million | 4.74 Million | 1.16 Million | -53.8 Thousand | -36.05 Thousand |
Stock Holders Equity | 7.33 Million | 2.62 Million | 4.74 Million | 1.16 Million | -53.8 Thousand | -36.05 Thousand |
Common Stock | 45.78 Million | 32.46 Million | 13.28 Million | 4.61 Million | 832.03 Thousand | 832.03 Thousand |
Retained Earnings | -42.86 Million | -33 Million | -11.03 Million | -4.27 Million | -1.01 Million | -968.8 Thousand |
Accumulated other comprehensive income | 4.41 Million | 3.15 Million | 2.49 Million | 822.29 | 129.71 Thousand | 100.71 Thousand |
Common Stock Equity | 7.33 Million | 2.62 Million | 4.74 Million | 1.16 Million | -53.8 Thousand | -36.05 Thousand |
Capital Lease Obligation | 13.6 Thousand | 30.86 Thousand | 49.46 Thousand | - | - | - |
Total Investments | 740.74 Thousand | 666.42 Thousand | 657.61 Thousand | - | - | - |
Total Debt | 42.05 Thousand | 60.86 Thousand | 78.17 Thousand | 27.47 Thousand | 194.43 Thousand | - |
Net Debt | -10.84 Million | -6.11 Million | -5.6 Million | -1.49 Million | 192.58 Thousand | -2366.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.5 Million | 9.82 Million | 12.76 Million | 12.76 Million | 17.57 Million | 20.27 Million |
Total Current Assets | 5.96 Million | 8.95 Million | 11.93 Million | 11.93 Million | 16.69 Million | 19.46 Million |
Cash And Short Term Investments | 4.46 Million | 7.59 Million | 10.93 Million | 10.93 Million | 15.58 Million | 18.52 Million |
Cash and Cash Equivalents | 4.41 Million | 7.54 Million | 10.89 Million | 10.89 Million | 15.58 Million | 18.52 Million |
Short Term Investments | 41.9 Thousand | 41.46 Thousand | 41.02 Thousand | 41.02 Thousand | - | - |
Net Receivables | 1.22 Million | 1.18 Million | 890.1 Thousand | 890.1 Thousand | 958.59 Thousand | 618.86 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 282.97 Thousand | 177.45 Thousand | 111.31 Thousand | 111.31 Thousand | 150.1 Thousand | 322.22 Thousand |
Total Non-Current Assets | 18.54 Million | 873.17 Thousand | 834.53 Thousand | 834.53 Thousand | 882.79 Thousand | 810.4 Thousand |
Net PPE | 146.06 Thousand | 165.17 Thousand | 134.8 Thousand | 134.8 Thousand | 151.53 Thousand | 127.87 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 884.6 Thousand | 707.99 Thousand | 699.72 Thousand | 699.72 Thousand | 40.57 Thousand | 682.52 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 17.51 Million | - | -1.00 | -1.00 | 690.68 Thousand | - |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 5.46 Million | 5.36 Million | 5.43 Million | 5.43 Million | 8.59 Million | 9.03 Million |
Total Current Liabilities | 4.59 Million | 4.5 Million | 4.58 Million | 4.58 Million | 7.84 Million | 8.3 Million |
Account Payables | 1.11 Million | 1.35 Million | 826.84 Thousand | 826.84 Thousand | 549.7 Thousand | 419.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 40.54 Thousand | 48.38 Thousand | 28.45 Thousand | 28.45 Thousand | 60.85 Thousand | 51.19 Thousand |
Deferred Revenue | -1.11 Million | -1.35 Million | -826.84 Thousand | -826.84 Thousand | 2.95 Million | 2.84 Million |
Other Current Liabilities | 4.55 Million | 4.45 Million | 4.55 Million | 4.55 Million | 4.27 Million | 4.98 Million |
Total Non Current Liabilities | 870.93 Thousand | 865.77 Thousand | 845.58 Thousand | 845.58 Thousand | 751.26 Thousand | 725.17 Thousand |
Long-Term Debt | 25.25 Thousand | 26.94 Thousand | 13.6 Thousand | 13.6 Thousand | 21.97 Thousand | 408.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 845.67 Thousand | 838.83 Thousand | 831.98 Thousand | 831.98 Thousand | 729.29 Thousand | 724.76 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 19.04 Million | 4.45 Million | 7.33 Million | 7.33 Million | 8.98 Million | 11.24 Million |
Stock Holders Equity | 19.04 Million | 4.45 Million | 7.33 Million | 7.33 Million | 8.98 Million | 11.24 Million |
Common Stock | 46.58 Million | 45.78 Million | 45.78 Million | 45.78 Million | 45.44 Million | 44.96 Million |
Retained Earnings | -32.4 Million | -45.96 Million | -42.86 Million | -42.86 Million | -40.24 Million | -37.18 Million |
Accumulated other comprehensive income | 4.85 Million | 4.63 Million | 4.41 Million | 4.41 Million | 3.78 Million | 3.46 Million |
Common Stock Equity | 19.04 Million | 4.45 Million | 7.33 Million | 7.33 Million | 8.98 Million | 11.24 Million |
Capital Lease Obligation | 25.25 Thousand | 26.94 Thousand | 13.6 Thousand | 13.6 Thousand | 52.07 Thousand | 20.75 Thousand |
Total Investments | 926.5 Thousand | 749.46 Thousand | 740.74 Thousand | 740.74 Thousand | 40.57 Thousand | 682.52 Thousand |
Total Debt | 65.8 Thousand | 75.33 Thousand | 42.05 Thousand | 42.05 Thousand | 82.82 Thousand | 51.6 Thousand |
Net Debt | -4.35 Million | -7.47 Million | -10.84 Million | -10.84 Million | -15.5 Million | -18.46 Million |
035000
BMW
UTIAMC
AE
FOOT-PREF
DNTH