Magazine Luiza S.A. (MGLUY)
USD 4.37
(0.0%)
USD 4.37
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 36.76 Billion | 37.29 Billion | 35.27 Billion | 29.17 Billion | 19.88 Billion | 15.59 Billion |
| Cost of Revenue | 26.6 Billion | 26.86 Billion | 26.79 Billion | 21.65 Billion | 14.33 Billion | 11.05 Billion |
| Gross Profit | 10.16 Billion | 10.43 Billion | 8.48 Billion | 7.51 Billion | 5.55 Billion | 4.53 Billion |
| Operating Expenses | 10.53 Billion | 9.61 Billion | 8.03 Billion | 6.77 Billion | 4.29 Billion | 3.49 Billion |
| Selling, General and Administrative Expenses | 8.33 Billion | 8.11 Billion | 7.4 Billion | 6.06 Billion | 4.14 Billion | 3.34 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.19 Billion | -36.91 Million | 603.95 Million | 63.99 Million | 575.76 Million | 68 Thousand |
| Cost and Expenses | 37.14 Billion | 36.47 Billion | 34.82 Billion | 28.43 Billion | 18.63 Billion | 14.54 Billion |
| Operating Income | -482.36 Million | -54 Million | 256.67 Million | 676.84 Million | 1.41 Billion | 1.08 Billion |
| Interest Expense | 2.57 Billion | 1.19 Billion | 397.64 Million | 226 Million | 208.72 Million | 50.16 Million |
| Income Tax Expense | -1.08 Billion | -770.42 Million | -809.07 Million | 22.37 Million | 296.32 Million | 189.43 Million |
| Earnings before Tax | -2.06 Billion | -1.26 Billion | -218.4 Million | 414.08 Million | 1.21 Billion | 786.86 Million |
| Net Income | -979.1 Million | -498.97 Million | 590.66 Million | 391.7 Million | 921.82 Million | 597.42 Million |
| Earnings Per Share Basic | -1.46 | -0.07 | 0.09 | 0.06 | 0.14 | 0.39 |
| Earnings Per Share Diluted | -1.46 | -0.07 | 0.09 | 0.06 | 0.14 | 0.39 |
| Weighted Average Shares Outstanding | 669.19 Million | 6.71 Billion | 6.7 Billion | 6.5 Billion | 6.52 Billion | 1.52 Billion |
| Weighted Average Shares Outstanding (Diluted) | 669.19 Million | 6.71 Billion | 6.77 Billion | 6.58 Billion | 6.59 Billion | 1.52 Billion |
| Gross Margin | 0.28 | 0.28 | 0.24 | 0.26 | 0.28 | 0.29 |
| EBIT Margin | 0.01 | 0.03 | 0.03 | 0.05 | 0.10 | 0.07 |
| Profit Margin | -0.03 | -0.01 | 0.02 | 0.01 | 0.05 | 0.04 |
| EBITDA | 473.97 Million | 1.08 Billion | 996.2 Million | 1.34 Billion | 1.91 Billion | 1 Billion |
| Earnings Before Tax Margin | -0.01 | -0.00 | 0.01 | 0.02 | 0.07 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 9 Billion | 9.23 Billion | 36.76 Billion | 10.54 Billion | 8.57 Billion | 8.57 Billion |
| Cost of Revenue | 6.55 Billion | 6.79 Billion | 27.84 Billion | 7.66 Billion | 5.96 Billion | 6.1 Billion |
| Gross Profit | 2.45 Billion | 2.44 Billion | 8.92 Billion | 2.88 Billion | 2.6 Billion | 2.46 Billion |
| Operating Expenses | 2.19 Billion | 2.12 Billion | 8.58 Billion | 2.85 Billion | 1.98 Billion | 2.31 Billion |
| Selling, General and Administrative Expenses | 2.14 Billion | 2.11 Billion | - | 2.48 Billion | 2.08 Billion | 1.92 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -48.9 Million | -1.89 Million | 135.03 Million | -377 Million | 503.31 Million | 13.91 Million |
| Cost and Expenses | 8.74 Billion | 8.91 Billion | 36.43 Billion | 10.52 Billion | 7.95 Billion | 8.42 Billion |
| Operating Income | 266.48 Million | 320.08 Million | 332.8 Million | 27.59 Million | 661.18 Million | -79.85 Million |
| Interest Expense | 226.1 Million | 272.8 Million | 2.57 Billion | 559.96 Million | 331.75 Million | 323.38 Million |
| Income Tax Expense | -92.97 Million | -49.16 Million | -1.08 Billion | -196.2 Million | 29.35 Million | -266.27 Million |
| Earnings before Tax | -104.99 Million | -28.14 Million | -2.04 Billion | 6.7 Million | 360.58 Million | -568.01 Million |
| Net Income | 23.6 Million | 27.92 Million | -979.1 Million | 212.2 Million | 331.22 Million | -301.74 Million |
| Earnings Per Share Basic | 0.03 | 0.00 | - | 0.03 | 0.05 | -0.04 |
| Earnings Per Share Diluted | 0.03 | 0.00 | - | 0.03 | 0.05 | -0.04 |
| Weighted Average Shares Outstanding | 735.94 Million | 7.33 Billion | 6.73 Billion | 6.73 Billion | 6.73 Billion | 6.73 Billion |
| Weighted Average Shares Outstanding (Diluted) | 735.94 Million | 7.4 Billion | 6.73 Billion | 6.73 Billion | 6.8 Billion | 6.73 Billion |
| Gross Margin | 0.27 | 0.26 | 0.24 | 0.27 | 0.30 | 0.29 |
| EBIT Margin | 0.07 | 0.07 | - | 0.03 | 0.11 | 0.03 |
| Profit Margin | 0.00 | 0.00 | -0.03 | 0.02 | 0.04 | -0.04 |
| EBITDA | 589.75 Million | 642.75 Million | - | 332.99 Million | 975.93 Million | 239.95 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.01 | 0.00 | 0.08 | -0.01 |
UGHB
2852
ETON
CEVIF
3349
KNCAY