USD 0.08
(1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 23.28 Million | 26.91 Million | 26.77 Million | 21.12 Million | 13.06 Million | 7.92 Million |
Cost of Revenue | 17.46 Million | 20.26 Million | 20.25 Million | 15.92 Million | 10.32 Million | 6.33 Million |
Gross Profit | 5.82 Million | 6.64 Million | 6.52 Million | 5.2 Million | 2.73 Million | 1.59 Million |
Operating Expenses | 7.04 Million | 6.95 Million | 6.2 Million | 6.39 Million | 8.47 Million | 6.89 Million |
Selling, General and Administrative Expenses | 6.7 Million | 6.77 Million | 6.03 Million | 6.22 Million | 8.31 Million | 6.73 Million |
Research and Development Expenses | 116.73 Thousand | 522.83 Thousand | 634.41 Thousand | 577.08 Thousand | 109.67 Thousand | 69.39 Thousand |
Other Expenses | 226.15 Thousand | -797.96 Thousand | 345.96 Thousand | -1.68 Million | -945.25 Thousand | -1.92 Million |
Cost and Expenses | 24.5 Million | 27.22 Million | 26.45 Million | 22.32 Million | 18.79 Million | 13.23 Million |
Operating Income | -1.21 Million | -314.14 Thousand | 304.28 Thousand | -1.04 Million | -6.21 Million | -5.16 Million |
Interest Expense | 376.64 Thousand | 333.23 Thousand | 377.58 Thousand | 1.06 Million | 1.36 Million | - |
Income Tax Expense | - | 182.02 Thousand | -182.99 Thousand | -615.6 Thousand | 424.1 Thousand | 1.66 Million |
Earnings before Tax | -1.98 Million | -1.28 Million | -215.63 Thousand | -3.34 Million | -6.76 Million | -6.96 Million |
Net Income | -1.98 Million | -1.46 Million | -32.64 Thousand | -3.34 Million | -6.76 Million | -6.96 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.01 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.01 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 198.77 Million | 258.63 Million | 253.93 Million | 244.29 Million | 237.89 Million | 213.64 Million |
Weighted Average Shares Outstanding (Diluted) | 259.76 Million | 258.63 Million | 253.93 Million | 244.29 Million | 237.89 Million | 213.64 Million |
Gross Margin | 0.25 | 0.25 | 0.24 | 0.25 | 0.21 | 0.20 |
EBIT Margin | -0.06 | -0.03 | 0.03 | -0.12 | -0.47 | -0.42 |
Profit Margin | -0.09 | -0.05 | -0.00 | -0.16 | -0.52 | -0.88 |
EBITDA | -1.39 Million | -768.73 Thousand | 332.79 Thousand | -2.1 Million | -5.23 Million | -5.39 Million |
Earnings Before Tax Margin | -0.05 | -0.01 | 0.01 | -0.05 | -0.48 | -0.65 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 6.46 Million | 4.82 Million | 23.28 Million | 6.86 Million | 4.29 Million | 4.98 Million |
Cost of Revenue | 4.82 Million | 3.74 Million | 17.67 Million | 5.24 Million | 3.34 Million | 3.49 Million |
Gross Profit | 1.63 Million | 1.08 Million | 5.61 Million | 1.61 Million | 949.98 Thousand | 1.48 Million |
Operating Expenses | 2.05 Million | 2.05 Million | 6.81 Million | 2.33 Million | 1.7 Million | 1.42 Million |
Selling, General and Administrative Expenses | 2.05 Million | 2.05 Million | - | 2.33 Million | 1.58 Million | 1.36 Million |
Research and Development Expenses | 33.78 Thousand | 25.12 Thousand | - | 7975.00 | 67.28 Thousand | 8375.00 |
Other Expenses | 51.34 Thousand | - | -793.91 Thousand | -620.34 Thousand | 96.91 Thousand | 647.71 Thousand |
Cost and Expenses | 6.87 Million | 5.79 Million | 24.49 Million | 7.58 Million | 5.04 Million | 4.91 Million |
Operating Income | -412.73 Thousand | -968.82 Thousand | -1.2 Million | -725.36 Thousand | -748.75 Thousand | 57.16 Thousand |
Interest Expense | 43.91 Thousand | 54.96 Thousand | 376.64 Thousand | 89.38 Thousand | 84.93 Thousand | 97.99 Thousand |
Income Tax Expense | -3.00 | 1.00 | -2.00 | 1.00 | 181.85 Thousand | 745.71 Thousand |
Earnings before Tax | -319.14 Thousand | -918.86 Thousand | -1.98 Million | -1.4 Million | -653.13 Thousand | 699.62 Thousand |
Net Income | -319.14 Thousand | -918.86 Thousand | -1.98 Million | -1.4 Million | -653.13 Thousand | 699.62 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 259.83 Million | 259.83 Million | 259.76 Million | 259.83 Million | 259.83 Million | 259.73 Million |
Weighted Average Shares Outstanding (Diluted) | 259.83 Million | 259.83 Million | 259.76 Million | 259.83 Million | 259.83 Million | 259.73 Million |
Gross Margin | 0.25 | 0.22 | 0.24 | 0.24 | 0.22 | 0.30 |
EBIT Margin | -0.06 | -0.19 | - | -0.10 | -0.12 | 0.18 |
Profit Margin | -0.05 | -0.19 | -0.09 | -0.20 | -0.15 | 0.14 |
EBITDA | -359.83 Thousand | -916.07 Thousand | - | -671.75 Thousand | -508.72 Thousand | 872.96 Thousand |
Earnings Before Tax Margin | -0.06 | -0.20 | -0.05 | -0.11 | -0.17 | 0.01 |
GGAUTO
DUNCANENG
ROSEMER
LVMHF
WHBRADY
AMCOIND