USD 0.08
(1.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.22 Million | 31.71 Million | 29.69 Million | 32.94 Million | 43.14 Million | 31.49 Million |
Total Current Assets | 16.23 Million | 28.54 Million | 27.69 Million | 31.76 Million | 42.36 Million | 30.64 Million |
Cash And Short Term Investments | 8.25 Million | 13.27 Million | 8.9 Million | 14.42 Million | 29.05 Million | 16.25 Million |
Cash and Cash Equivalents | 8.09 Million | 1.05 Million | 7.48 Million | 9.14 Million | 12.97 Million | 2.1 Million |
Short Term Investments | 165.48 Thousand | 12.21 Million | 1.42 Million | 5.28 Million | 16.07 Million | 14.14 Million |
Net Receivables | 154.28 Thousand | 127.59 Thousand | 49.77 Thousand | 100.39 Thousand | 428.67 Thousand | 407.92 Thousand |
Inventory | 7.6 Million | 14.89 Million | 18.53 Million | 17 Million | 12.55 Million | 13.69 Million |
Other Current Assets | 216.77 Thousand | 244.34 Thousand | 203.33 Thousand | 231.21 Thousand | 326.6 Thousand | 286.47 Thousand |
Total Non-Current Assets | 1.98 Million | 3.17 Million | 1.99 Million | 1.18 Million | 782.06 Thousand | 852.76 Thousand |
Net PPE | 1.48 Million | 1.81 Million | 485.77 Thousand | 621.67 Thousand | 745.25 Thousand | 828.76 Thousand |
Good Will And Intangible Assets | 504.18 Thousand | 1.35 Million | 1.51 Million | 562.14 Thousand | 36.81 Thousand | 24 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 504.18 Thousand | 1.35 Million | 1.51 Million | 562.14 Thousand | 36.81 Thousand | 24 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 2.24 Million | 14.24 Million | 12.07 Million | 21.44 Million | 28.01 Million | 12.98 Million |
Total Current Liabilities | 1.61 Million | 13.5 Million | 12.07 Million | 21.44 Million | 8.97 Million | 1.04 Million |
Account Payables | 881.6 Thousand | 1.17 Million | 1.09 Million | 856.38 Thousand | 623.95 Thousand | 1.04 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 143.44 Thousand | 11.61 Million | 10.42 Million | 20.22 Million | 8 Million | 11.93 Million |
Deferred Revenue | 541.66 Thousand | 659.68 Thousand | 561.05 Thousand | 364.55 Thousand | 342.35 Thousand | 243.71 Thousand |
Other Current Liabilities | 50.1 Thousand | 54.69 Thousand | - | - | - | -12.18 Million |
Total Non Current Liabilities | 624.79 Thousand | 738.02 Thousand | - | - | 19.03 Million | 11.93 Million |
Long-Term Debt | 624.79 Thousand | 738.02 Thousand | - | - | 19.03 Million | 11.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | - | - |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 15.98 Million | 17.46 Million | 17.62 Million | 11.5 Million | 15.12 Million | 18.51 Million |
Stock Holders Equity | 15.98 Million | 17.46 Million | 17.62 Million | 11.5 Million | 15.12 Million | 18.51 Million |
Common Stock | 32.09 Million | 32.04 Million | 31.39 Million | 25.63 Million | 25.57 Million | 24.32 Million |
Retained Earnings | -21.93 Million | -19.94 Million | -18.47 Million | -18.44 Million | -15.1 Million | -8.33 Million |
Accumulated other comprehensive income | -244.77 Thousand | -3127.00 | -614.61 Thousand | -1.05 Million | -693.01 Thousand | -7538.00 |
Common Stock Equity | 15.98 Million | 17.46 Million | 17.62 Million | 11.5 Million | 15.12 Million | 18.51 Million |
Capital Lease Obligation | 624.79 Thousand | 879.95 Thousand | - | - | - | - |
Total Investments | 165.48 Thousand | 12.21 Million | 1.42 Million | 5.28 Million | 16.07 Million | 14.14 Million |
Total Debt | 768.24 Thousand | 12.35 Million | 10.42 Million | 20.22 Million | 27.04 Million | 11.93 Million |
Net Debt | -7.32 Million | 11.29 Million | 2.93 Million | 11.07 Million | 14.07 Million | 9.82 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.4 Million | 18.49 Million | 18.22 Million | 18.22 Million | 28.78 Million | 28.97 Million |
Total Current Assets | 16.57 Million | 16.57 Million | 16.23 Million | 16.23 Million | 26.64 Million | 26.76 Million |
Cash And Short Term Investments | 6.76 Million | 7.07 Million | 8.25 Million | 8.25 Million | 7.09 Million | 7.37 Million |
Cash and Cash Equivalents | 6.59 Million | 6.9 Million | 8.09 Million | 8.09 Million | 1.62 Million | 1.9 Million |
Short Term Investments | 170.55 Thousand | 169.07 Thousand | 165.48 Thousand | 165.48 Thousand | 5.46 Million | 5.46 Million |
Net Receivables | 383.28 Thousand | 546.74 Thousand | 154.28 Thousand | 154.28 Thousand | 343.45 Thousand | 258.51 Thousand |
Inventory | 9.39 Million | 8.88 Million | 7.6 Million | 7.6 Million | 18.94 Million | 19 Million |
Other Current Assets | 38.09 Thousand | 63.01 Thousand | 216.77 Thousand | 216.77 Thousand | 256.99 Thousand | 132.68 Thousand |
Total Non-Current Assets | 1.82 Million | 1.92 Million | 1.98 Million | 1.98 Million | 2.14 Million | 2.2 Million |
Net PPE | 1.37 Million | 1.43 Million | 1.48 Million | 1.48 Million | 1.59 Million | 1.63 Million |
Good Will And Intangible Assets | 453.46 Thousand | 482.72 Thousand | 504.18 Thousand | 504.18 Thousand | 549.12 Thousand | 570.78 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 453.46 Thousand | 482.72 Thousand | 504.18 Thousand | 504.18 Thousand | 549.12 Thousand | 570.78 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | - | - | - |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 2.29 Million | 2.67 Million | 2.24 Million | 2.24 Million | 11.59 Million | 11.71 Million |
Total Current Liabilities | 1.69 Million | 2.06 Million | 1.61 Million | 1.61 Million | 10.92 Million | 11.04 Million |
Account Payables | 680.77 Thousand | 576.27 Thousand | 881.6 Thousand | 881.6 Thousand | 514.44 Thousand | 671.45 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 151.03 Thousand | 148.24 Thousand | 143.44 Thousand | 143.44 Thousand | 9.89 Million | 9.91 Million |
Deferred Revenue | 867.76 Thousand | 1.34 Million | 541.66 Thousand | 541.66 Thousand | 521.33 Thousand | 459.18 Thousand |
Other Current Liabilities | - | - | 50.1 Thousand | 50.1 Thousand | - | - |
Total Non Current Liabilities | 592.63 Thousand | 613.58 Thousand | 624.79 Thousand | 624.79 Thousand | 664.34 Thousand | 674.54 Thousand |
Long-Term Debt | 592.63 Thousand | 613.58 Thousand | 624.79 Thousand | 624.79 Thousand | 664.34 Thousand | 674.54 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 16.11 Million | 15.81 Million | 15.98 Million | 15.98 Million | 17.18 Million | 17.25 Million |
Stock Holders Equity | 16.11 Million | 15.81 Million | 15.98 Million | 15.98 Million | 17.18 Million | 17.25 Million |
Common Stock | 32.09 Million | 32.09 Million | 32.09 Million | 32.09 Million | 32.09 Million | 32.04 Million |
Retained Earnings | -23.16 Million | -22.84 Million | -21.93 Million | -21.93 Million | -20.53 Million | -19.87 Million |
Accumulated other comprehensive income | 69.1 Thousand | -28.57 Thousand | -244.77 Thousand | -244.77 Thousand | 102.86 Thousand | -331.26 Thousand |
Common Stock Equity | 16.11 Million | 15.81 Million | 15.98 Million | 15.98 Million | 17.18 Million | 17.25 Million |
Capital Lease Obligation | 592.63 Thousand | 613.58 Thousand | 624.79 Thousand | 624.79 Thousand | 809.72 Thousand | 815.7 Thousand |
Total Investments | 170.55 Thousand | 169.07 Thousand | 165.48 Thousand | 165.48 Thousand | 5.46 Million | 5.46 Million |
Total Debt | 743.66 Thousand | 761.82 Thousand | 768.24 Thousand | 768.24 Thousand | 10.55 Million | 10.58 Million |
Net Debt | -5.84 Million | -6.14 Million | -7.32 Million | -7.32 Million | 8.93 Million | 8.68 Million |
GGAUTO
DUNCANENG
ROSEMER
LVMHF
WHBRADY
AMCOIND