MicroPort Scientific Corporation (MCRPF)
USD 0.82
(1.23%)
USD 0.82
(1.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 950.72 Million | 840.83 Million | 778.63 Million | 648.73 Million | 793.49 Million | 669.49 Million |
| Cost of Revenue | 418.62 Million | 339.06 Million | 286.86 Million | 212.7 Million | 229.06 Million | 199.47 Million |
| Gross Profit | 532.09 Million | 501.77 Million | 491.77 Million | 436.03 Million | 564.42 Million | 470.01 Million |
| Operating Expenses | 1.04 Billion | 982.06 Million | 831.01 Million | 603.17 Million | 539.28 Million | 421.67 Million |
| Selling, General and Administrative Expenses | 540.73 Million | 581.02 Million | 560.48 Million | 438.62 Million | 394.61 Million | 313.53 Million |
| Research and Development Expenses | 379.42 Million | 419.82 Million | 297.77 Million | 192.62 Million | 151.48 Million | 104.81 Million |
| Other Expenses | 128.1 Million | -5.36 Million | 2.79 Million | -6.37 Million | -996 Thousand | 429 Thousand |
| Cost and Expenses | 1.46 Billion | 1.32 Billion | 1.11 Billion | 815.87 Million | 768.35 Million | 621.14 Million |
| Operating Income | -516.16 Million | -506.95 Million | -293.61 Million | -167.56 Million | 28.45 Million | 52.05 Million |
| Interest Expense | 92.73 Million | 73.91 Million | 42.71 Million | 37.38 Million | 21.32 Million | 19.81 Million |
| Income Tax Expense | 22.64 Million | 6.59 Million | 13.97 Million | 10.4 Million | 34.19 Million | 14.54 Million |
| Earnings before Tax | -626.51 Million | -581.51 Million | -337.32 Million | -212.94 Million | 63.2 Million | 32.92 Million |
| Net Income | -477.62 Million | -436.51 Million | -276.48 Million | -191.25 Million | 46.28 Million | 23.91 Million |
| Earnings Per Share Basic | -0.26 | -0.24 | -0.15 | -0.11 | 0.03 | 0.02 |
| Earnings Per Share Diluted | -0.26 | -0.24 | -0.15 | -0.11 | 0.02 | 0.02 |
| Weighted Average Shares Outstanding | 1.82 Billion | 1.81 Billion | 1.8 Billion | 1.74 Billion | 1.67 Billion | 1.56 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.82 Billion | 1.81 Billion | 1.81 Billion | 1.79 Billion | 1.67 Billion | 1.56 Billion |
| Gross Margin | 0.56 | 0.60 | 0.63 | 0.67 | 0.71 | 0.70 |
| EBIT Margin | -0.37 | -0.44 | -0.32 | -0.16 | 0.10 | 0.15 |
| Profit Margin | -0.50 | -0.52 | -0.36 | -0.29 | 0.06 | 0.04 |
| EBITDA | -347.57 Million | -366.25 Million | -201.13 Million | -97.77 Million | 153.58 Million | 96.05 Million |
| Earnings Before Tax Margin | -0.54 | -0.60 | -0.38 | -0.26 | 0.04 | 0.08 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 279.35 Million | 279.35 Million | 952.94 Million | 468.63 Million | 234.06 Million | 482.59 Million |
| Cost of Revenue | 114.06 Million | 114.06 Million | 437.55 Million | 230.03 Million | 112.21 Million | 197.65 Million |
| Gross Profit | 165.29 Million | 165.29 Million | 515.39 Million | 238.59 Million | 121.84 Million | 284.94 Million |
| Operating Expenses | 183.69 Million | 183.69 Million | 904.36 Million | 460.66 Million | 311.3 Million | 451.18 Million |
| Selling, General and Administrative Expenses | 119.96 Million | 119.96 Million | - | 273.71 Million | 135.46 Million | 267.31 Million |
| Research and Development Expenses | 57.51 Million | 57.51 Million | - | 186.95 Million | 96.78 Million | 183.86 Million |
| Other Expenses | 6.2 Million | 6.2 Million | 239 Thousand | - | - | - |
| Cost and Expenses | 297.75 Million | 297.75 Million | 1.34 Billion | 690.7 Million | 423.52 Million | 648.83 Million |
| Operating Income | -18.4 Million | -18.4 Million | -388.96 Million | -222.06 Million | -108.28 Million | -166.23 Million |
| Interest Expense | 49.53 Million | - | 92.73 Million | 58.89 Million | - | 37.96 Million |
| Income Tax Expense | 10.11 Million | 10.11 Million | 22.69 Million | 8.9 Million | 4.44 Million | 13.74 Million |
| Earnings before Tax | -43.22 Million | -43.22 Million | -595.43 Million | -405.57 Million | -210.17 Million | -188.91 Million |
| Net Income | -48.41 Million | -48.41 Million | -478.74 Million | -315.35 Million | -157.5 Million | -162.61 Million |
| Earnings Per Share Basic | -0.03 | -0.03 | - | -0.17 | -0.09 | -0.09 |
| Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.17 | -0.09 | -0.09 |
| Weighted Average Shares Outstanding | 1.71 Billion | 1.71 Billion | 1.82 Billion | 1.83 Billion | 1.77 Billion | 1.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.82 Billion | 1.82 Billion | 1.82 Billion | 1.83 Billion | 1.82 Billion | 1.81 Billion |
| Gross Margin | 0.59 | 0.59 | 0.54 | 0.51 | 0.52 | 0.59 |
| EBIT Margin | 0.04 | 0.04 | - | -0.30 | -0.36 | -0.20 |
| Profit Margin | -0.17 | -0.17 | -0.50 | -0.67 | -0.67 | -0.34 |
| EBITDA | 10.3 Million | 10.3 Million | - | -139.16 Million | -84.53 Million | -97.8 Million |
| Earnings Before Tax Margin | -0.07 | -0.07 | -0.41 | -0.47 | -0.46 | -0.34 |
BRKCF
CXW
CYAGF
200055
3471
HINDOILEXP