USD 5.5
(0.0%)
Breakdown | 2023 | 2022 | 2010 | 2009 | 2008 | 2007 |
---|---|---|---|---|---|---|
Revenue | 144.46 Million | 102.54 Million | - | 149.09 Thousand | 2.56 Million | 250.81 Thousand |
Cost of Revenue | 103.26 Million | 57.38 Million | - | 175.02 Thousand | 259.47 Thousand | 260.31 Thousand |
Gross Profit | 41.19 Million | 45.15 Million | - | -25.93 Thousand | 2.3 Million | -9499.00 |
Operating Expenses | 33.14 Million | 28.86 Million | 602.58 Thousand | 267.14 Thousand | 1.76 Million | 806.6 Thousand |
Selling, General and Administrative Expenses | 33.14 Million | 28.86 Million | 602.58 Thousand | 267.14 Thousand | 1.76 Million | 806.6 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 136.41 Million | 86.25 Million | 602.58 Thousand | 442.17 Thousand | 2.02 Million | 1.06 Million |
Operating Income | 8.05 Million | 16.29 Million | -602.58 Thousand | -293.07 Thousand | 547.66 Thousand | -816.1 Thousand |
Interest Expense | 2.23 Million | 2.38 Million | - | - | - | 9.00 |
Income Tax Expense | 1.84 Million | 3.58 Million | -87.98 Thousand | -89.12 Thousand | -567.06 Thousand | -26.61 Thousand |
Earnings before Tax | 5.81 Million | 13.9 Million | -524.7 Thousand | -144.91 Thousand | 567.06 Thousand | -815.84 Thousand |
Net Income | 3.97 Million | 10.32 Million | -436.71 Thousand | -55.79 Thousand | 567.06 Thousand | -789.23 Thousand |
Earnings Per Share Basic | 0.17 | 0.44 | -16.03 | -2.05 | 22.00 | -47.16 |
Earnings Per Share Diluted | 0.17 | 0.44 | -16.03 | -2.05 | 22.00 | -47.16 |
Weighted Average Shares Outstanding | 23.38 Million | 23.23 Million | 27.24 Thousand | 27.21 Thousand | 25.6 Thousand | 16.73 Thousand |
Weighted Average Shares Outstanding (Diluted) | 23.38 Million | 23.23 Million | 27.24 Thousand | 27.21 Thousand | 25.98 Thousand | 16.73 Thousand |
Gross Margin | 0.29 | 0.44 | - | -0.17 | 0.90 | -0.04 |
EBIT Margin | 0.06 | 0.16 | - | -2.91 | 0.21 | -3.25 |
Profit Margin | 0.03 | 0.10 | - | -0.37 | 0.22 | -3.15 |
EBITDA | 8.81 Million | 16.36 Million | -436.72 Thousand | -293.07 Thousand | 547.66 Thousand | -816.1 Thousand |
Earnings Before Tax Margin | 0.06 | 0.16 | - | -1.97 | 0.21 | -3.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 22.75 Million | 24.91 Million | 42.99 Million | 144.46 Million | 102.54 Million | 37.08 Million |
Cost of Revenue | 13.05 Million | 16.05 Million | 31.87 Million | 103.26 Million | 57.38 Million | 22.53 Million |
Gross Profit | 9.7 Million | 8.85 Million | 11.11 Million | 41.19 Million | 45.15 Million | 14.55 Million |
Operating Expenses | 8.71 Million | 8.58 Million | 8.93 Million | 33.14 Million | 28.86 Million | 8.4 Million |
Selling, General and Administrative Expenses | 8.71 Million | 8.58 Million | 8.93 Million | - | - | 8.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 21.76 Million | 24.63 Million | 40.81 Million | 136.41 Million | 86.25 Million | 30.93 Million |
Operating Income | 989.92 Thousand | 277.9 Thousand | 2.18 Million | 8.05 Million | 16.29 Million | 6.15 Million |
Interest Expense | 770.74 Thousand | 562.11 Thousand | 570.44 Thousand | 2.23 Million | 2.38 Million | 926.45 Thousand |
Income Tax Expense | 5.00 | -2.00 | 783.5 Thousand | 1.84 Million | 3.58 Million | 1.27 Million |
Earnings before Tax | 219.18 Thousand | -284.3 Thousand | 1.61 Million | 5.81 Million | 13.9 Million | 5.22 Million |
Net Income | 219.18 Thousand | -284.3 Thousand | 829.41 Thousand | 3.97 Million | 10.32 Million | 3.95 Million |
Earnings Per Share Basic | 0.01 | -0.01 | 0.04 | - | - | 0.17 |
Earnings Per Share Diluted | 0.01 | -0.01 | 0.04 | - | - | 0.17 |
Weighted Average Shares Outstanding | 24.16 Million | 24.16 Million | 23.38 Million | 23.38 Million | 23.23 Million | 23.23 Million |
Weighted Average Shares Outstanding (Diluted) | 24.16 Million | 24.16 Million | 23.38 Million | 23.38 Million | 23.23 Million | 23.23 Million |
Gross Margin | 0.43 | 0.36 | 0.26 | 0.29 | 0.44 | 0.39 |
EBIT Margin | 0.04 | 0.02 | 0.05 | - | - | 0.17 |
Profit Margin | 0.01 | -0.01 | 0.02 | 0.03 | 0.10 | 0.11 |
EBITDA | 1.01 Million | 420.37 Thousand | 2.33 Million | - | - | 6.17 Million |
Earnings Before Tax Margin | 0.04 | 0.01 | 0.05 | 0.06 | 0.16 | 0.17 |
SPMT
CPNCG
URAH
000525
AYA
MSSAW