USD 0.0
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2009 | 2007 | 2006 |
---|---|---|---|---|---|---|
Revenue | 57.3 Thousand | 18.34 Thousand | 15.7 Thousand | 299.41 Thousand | 92.07 Thousand | 10.91 Thousand |
Cost of Revenue | - | - | - | 453.19 Thousand | 25.68 Thousand | 691.00 |
Gross Profit | 57.3 Thousand | 18.34 Thousand | 15.7 Thousand | -153.77 Thousand | 66.39 Thousand | 10.22 Thousand |
Operating Expenses | 26.72 Thousand | 12.68 Thousand | 13.51 Thousand | 2.65 Million | 1.33 Million | 2.81 Million |
Selling, General and Administrative Expenses | 26.72 Thousand | 12.68 Thousand | 13.51 Thousand | 2.57 Million | 1.26 Million | 2.81 Million |
Research and Development Expenses | - | - | - | 71.09 Thousand | 71.66 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 26.72 Thousand | 12.68 Thousand | 13.51 Thousand | 3.1 Million | 1.35 Million | 2.81 Million |
Operating Income | 30.57 Thousand | 5660.00 | 2190.00 | -2.8 Million | -1.26 Million | -2.8 Million |
Interest Expense | 18.00 | - | - | 269.44 Thousand | 4038.00 | 5880.00 |
Income Tax Expense | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -622.32 Thousand | 5.00 | -1.00 |
Earnings before Tax | 30.56 Thousand | 5665.00 | 2187.00 | -3.4 Million | -1.36 Million | -2.81 Million |
Net Income | 30.56 Thousand | 5665.00 | 2187.00 | -2.78 Million | -1.36 Million | -2.81 Million |
Earnings Per Share Basic | - | - | - | -0.02 | -0.04 | -0.11 |
Earnings Per Share Diluted | - | - | - | -0.02 | -0.04 | -0.11 |
Weighted Average Shares Outstanding | 1 Billion | 353.39 Million | 353.39 Million | 138.37 Million | 34.53 Million | 26.54 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 353.39 Million | 353.39 Million | 138.37 Million | 34.53 Million | 26.54 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | -0.51 | 0.72 | 0.94 |
EBIT Margin | 0.53 | 0.31 | 0.14 | -9.34 | -13.75 | -257.26 |
Profit Margin | 0.53 | 0.31 | 0.14 | -9.30 | -14.81 | -258.06 |
EBITDA | 30.58 Thousand | 5660.00 | 2190.00 | -3.12 Million | -1.26 Million | -2.8 Million |
Earnings Before Tax Margin | 0.53 | 0.31 | 0.14 | -9.36 | -13.76 | -257.32 |
Breakdown | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 |
---|---|---|---|---|---|---|
Revenue | 4500.00 | - | 26.11 Thousand | 57.3 Thousand | 28.35 Thousand | 14.35 Thousand |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4500.00 | - | 26.11 Thousand | 57.3 Thousand | 28.35 Thousand | 14.35 Thousand |
Operating Expenses | 4541.00 | 1750.00 | 11.22 Thousand | 26.72 Thousand | 9783.00 | 5910.00 |
Selling, General and Administrative Expenses | 4541.00 | 1750.00 | 11.22 Thousand | - | 9783.00 | 5910.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4541.00 | 1750.00 | 11.22 Thousand | 26.72 Thousand | 9783.00 | 5910.00 |
Operating Income | -40.00 | -1750.00 | 14.89 Thousand | 30.58 Thousand | 18.57 Thousand | 8450.00 |
Interest Expense | - | - | 35.00 | 18.00 | 15.00 | 1.00 |
Income Tax Expense | -27.08 Thousand | -86.06 Thousand | - | -236.55 Thousand | - | - |
Earnings before Tax | -41.00 | -1750.00 | 14.85 Thousand | 30.56 Thousand | 18.55 Thousand | 8447.00 |
Net Income | -41.00 | -1750.00 | 14.85 Thousand | 30.56 Thousand | 18.55 Thousand | 8447.00 |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 353.39 Million |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 353.39 Million |
Gross Margin | 1.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.01 | - | 0.57 | - | 0.65 | 0.59 |
Profit Margin | -0.01 | - | 0.57 | 0.53 | 0.65 | 0.59 |
EBITDA | -40.00 | -1750.00 | 14.89 Thousand | - | 18.57 Thousand | 8450.00 |
Earnings Before Tax Margin | -0.01 | - | 0.57 | 0.53 | 0.65 | 0.59 |
0JUZ
MCRB
0KSX
5101
0H6G
MBNKP