Edgio, Inc. (0JUZ.L)
USD 0.0
(-33.33%)
USD 0.0
(-33.33%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 338.59 Million | 201.11 Million | 230.19 Million | 200.63 Million | 195.67 Million | 184.36 Million |
| Cost of Revenue | 201.86 Million | 149.58 Million | 148.67 Million | 119.96 Million | 104.51 Million | 98.93 Million |
| Gross Profit | 136.73 Million | 51.52 Million | 81.51 Million | 80.67 Million | 91.16 Million | 85.42 Million |
| Operating Expenses | 284.57 Million | 91.72 Million | 95.9 Million | 96.39 Million | 93.09 Million | 87.97 Million |
| Selling, General and Administrative Expenses | 110.22 Million | 70.05 Million | 74.22 Million | 73.86 Million | 69.01 Million | 62.63 Million |
| Research and Development Expenses | 83.65 Million | 21.66 Million | 21.68 Million | 22.53 Million | 24.07 Million | 25.34 Million |
| Other Expenses | 90.69 Million | - | - | - | - | - |
| Cost and Expenses | 486.43 Million | 241.3 Million | 244.58 Million | 216.35 Million | 197.6 Million | 186.91 Million |
| Operating Income | -147.83 Million | -40.19 Million | -14.39 Million | -15.72 Million | -1.93 Million | -2.55 Million |
| Interest Expense | 6.09 Million | 5.42 Million | 3.93 Million | 76 Thousand | - | - |
| Income Tax Expense | -21.08 Million | 1.15 Million | 645 Thousand | 750 Thousand | 538 Thousand | 426 Thousand |
| Earnings before Tax | -157.59 Million | -60.01 Million | -18.63 Million | -15.29 Million | 10.38 Million | -7.2 Million |
| Net Income | -136.51 Million | -61.16 Million | -19.27 Million | -16.04 Million | 9.84 Million | -7.63 Million |
| Earnings Per Share Basic | -30.00 | -19.15 | -6.36 | -5.54 | 3.51 | -2.80 |
| Earnings Per Share Diluted | -29.94 | -19.15 | -6.36 | -5.54 | 3.28 | -2.80 |
| Weighted Average Shares Outstanding | 4.55 Million | 3.19 Million | 3.02 Million | 2.89 Million | 2.8 Million | 2.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.55 Million | 3.19 Million | 3.02 Million | 2.89 Million | 3 Million | 2.72 Million |
| Gross Margin | 0.40 | 0.26 | 0.35 | 0.40 | 0.47 | 0.46 |
| EBIT Margin | -0.32 | -0.07 | 0.04 | 0.02 | 0.09 | 0.10 |
| Profit Margin | -0.40 | -0.30 | -0.08 | -0.08 | 0.05 | -0.04 |
| EBITDA | -108.59 Million | -27.68 Million | 8.47 Million | 4.34 Million | 13.75 Million | 17.96 Million |
| Earnings Before Tax Margin | -0.44 | -0.20 | -0.06 | -0.08 | -0.01 | -0.01 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 97.03 Million | 95.76 Million | 101.94 Million | 85.17 Million | 338.59 Million | 121.15 Million |
| Cost of Revenue | 66.27 Million | 71.43 Million | 76.57 Million | 60.04 Million | 244.94 Million | 90.2 Million |
| Gross Profit | 30.75 Million | 24.32 Million | 25.37 Million | 25.12 Million | 93.65 Million | 30.95 Million |
| Operating Expenses | 54.16 Million | 47.13 Million | 56.88 Million | 64.68 Million | 190.64 Million | 62.27 Million |
| Selling, General and Administrative Expenses | 28.33 Million | 29.49 Million | 35.86 Million | 33.21 Million | - | 32.1 Million |
| Research and Development Expenses | 2.12 Million | 17.63 Million | 21.01 Million | 31.46 Million | - | 30.17 Million |
| Other Expenses | 23.7 Million | - | - | - | - | - |
| Cost and Expenses | 120.44 Million | 118.57 Million | 133.45 Million | 124.72 Million | 435.58 Million | 152.48 Million |
| Operating Income | -23.4 Million | -22.81 Million | -31.5 Million | -39.55 Million | -96.99 Million | -31.32 Million |
| Interest Expense | 1.6 Million | 1.7 Million | 1.57 Million | 2.14 Million | 6.09 Million | 1.31 Million |
| Income Tax Expense | 487 Thousand | 379 Thousand | 398 Thousand | -2.13 Million | -21.08 Million | 440 Thousand |
| Earnings before Tax | -24 Million | -35.27 Million | -34.58 Million | -60.43 Million | -157.59 Million | -42.17 Million |
| Net Income | -24.49 Million | -35.65 Million | -34.98 Million | -58.3 Million | -136.51 Million | -42.61 Million |
| Earnings Per Share Basic | -4.40 | -6.40 | -6.29 | -10.49 | - | -7.74 |
| Earnings Per Share Diluted | -4.38 | -6.40 | -6.29 | -10.49 | - | -7.74 |
| Weighted Average Shares Outstanding | 5.56 Million | 5.57 Million | 5.56 Million | 5.55 Million | 4.55 Million | 5.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.59 Million | 5.57 Million | 5.56 Million | 5.55 Million | 4.55 Million | 5.5 Million |
| Gross Margin | 0.32 | 0.25 | 0.25 | 0.30 | 0.28 | 0.26 |
| EBIT Margin | -0.14 | -0.14 | -0.22 | -0.22 | - | -0.17 |
| Profit Margin | -0.25 | -0.37 | -0.34 | -0.68 | -0.40 | -0.35 |
| EBITDA | -13.2 Million | -13.33 Million | -22.29 Million | -19.08 Million | - | -20.46 Million |
| Earnings Before Tax Margin | -0.24 | -0.24 | -0.31 | -0.46 | -0.29 | -0.26 |
MCRB
0KSX
603777
0H6G
MBNKP
MBLV