Marvel Discovery Corp. (MARVF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | 12.00 | - | - | - | - |
| Gross Profit | - | -12.00 | - | - | - | - |
| Operating Expenses | 433.8 Thousand | 691.77 Thousand | 925.74 Thousand | 468.92 Thousand | 341.3 Thousand | 347.53 Thousand |
| Selling, General and Administrative Expenses | 260.08 Thousand | 679.77 Thousand | 925.74 Thousand | 468.92 Thousand | 341.3 Thousand | 344.28 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 154.83 Thousand | 65.27 Thousand | 72 Thousand | -3680.00 | - | - |
| Cost and Expenses | 433.8 Thousand | 691.77 Thousand | 925.74 Thousand | 468.92 Thousand | 341.3 Thousand | 347.53 Thousand |
| Operating Income | -433.81 Thousand | -624.88 Thousand | -853 Thousand | -468.92 Thousand | -341.3 Thousand | -347.53 Thousand |
| Interest Expense | 1629.00 | 3267.00 | 21.05 Thousand | 38.11 Thousand | 32.45 Thousand | 44.23 Thousand |
| Income Tax Expense | 31.43 Thousand | 1.93 | 92.95 Thousand | 38.11 Thousand | 32.45 Thousand | 3254.00 |
| Earnings before Tax | -697.22 Thousand | -808.85 Thousand | -835.48 Thousand | -510.71 Thousand | -373.76 Thousand | -370.53 Thousand |
| Net Income | -728.66 Thousand | -808.85 Thousand | -835.48 Thousand | -510.71 Thousand | -373.76 Thousand | -370.53 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 114.91 Million | 91.01 Million | 68.85 Million | 44.7 Million | 31.77 Million | 22.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 114.91 Million | 91.01 Million | 68.85 Million | 44.7 Million | 31.77 Million | 22.17 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -407.23 Thousand | - | -853 Thousand | -436.81 Thousand | -303.89 Thousand | -301.63 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | - | - | - | - | - | - |
| Operating Expenses | 83.47 Thousand | 402.36 Thousand | 243.22 Thousand | 433.8 Thousand | 167.35 Thousand | 110.86 Thousand |
| Selling, General and Administrative Expenses | 83.47 Thousand | 402.36 Thousand | 192.38 Thousand | - | 31.15 Thousand | 110.86 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 29.91 Thousand | 70.66 Thousand | 14.6 Thousand | 154.83 Thousand | 45.66 Thousand | 55.42 Thousand |
| Cost and Expenses | 83.47 Thousand | 402.36 Thousand | 243.22 Thousand | 433.8 Thousand | 167.35 Thousand | 110.86 Thousand |
| Operating Income | -83.47 Thousand | -402.36 Thousand | -228.61 Thousand | -433.81 Thousand | 14.04 Thousand | -148.9 Thousand |
| Interest Expense | 949.00 | 1147.00 | 779.00 | 1629.00 | 1629.00 | - |
| Income Tax Expense | -102.78 Thousand | -102.79 | 14.96 | 31.43 Thousand | 31.43 Thousand | -38.07 Thousand |
| Earnings before Tax | -220.17 Thousand | -313.67 Thousand | -252.58 Thousand | -697.22 Thousand | -466.39 Thousand | -17.4 Thousand |
| Net Income | -220.17 Thousand | -313.67 Thousand | -252.58 Thousand | -728.66 Thousand | -466.39 Thousand | -17.4 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 141.21 Million | 140.12 Million | 125.88 Million | 114.91 Million | 124.83 Million | 135.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 141.21 Million | 140.12 Million | 125.88 Million | 114.91 Million | 124.83 Million | 135.64 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -83.47 Thousand | -402.36 Thousand | -228.61 Thousand | - | 14.04 Thousand | -148.9 Thousand |
| Earnings Before Tax Margin | - | - | - | - | - | - |
COSMOFIRST
TRESCON
HNW
AARTISURF
EOAN
PONNIERODE