INR 13.85
(-1.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 11.97 Million | 35.89 Million | 41.47 Thousand | 238.77 Million |
Cost of Revenue | 765 Thousand | 57 Thousand | 16.08 Million | 38.38 Million | 9.3 Million | 222.82 Million |
Gross Profit | -765 Thousand | -57 Thousand | -4.11 Million | -2.48 Million | -9.26 Million | 15.94 Million |
Operating Expenses | 19.76 Million | 15.22 Million | 3.75 Million | 6.22 Million | 14.71 Million | 22.38 Million |
Selling, General and Administrative Expenses | 19.76 Million | 15.22 Million | 3.75 Million | 6.21 Million | 14.7 Million | 22.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -10 Thousand | -10 Thousand | -10 Thousand |
Cost and Expenses | 20.52 Million | 15.28 Million | 19.84 Million | 44.61 Million | 24.02 Million | 245.21 Million |
Operating Income | -20.52 Million | -15.28 Million | -7.86 Million | -8.71 Million | -23.98 Million | -6.44 Million |
Interest Expense | 388 Thousand | 7000.00 | 79 Thousand | 2.93 Million | 4.84 Million | 4.91 Million |
Income Tax Expense | 11.09 Million | 5.35 Million | 3.75 Million | 14.25 Million | 5.46 Million | 2.6 Million |
Earnings before Tax | 31.92 Million | 10.78 Million | 16.05 Million | 33.54 Million | 37.57 Million | 3.21 Million |
Net Income | 14.18 Million | 28.15 Million | 12.67 Million | 19.28 Million | 32.11 Million | 619.8 Thousand |
Earnings Per Share Basic | 0.20 | 0.40 | 0.18 | 0.28 | 0.53 | 0.05 |
Earnings Per Share Diluted | 0.20 | 0.40 | 0.18 | 0.28 | 0.49 | 0.05 |
Weighted Average Shares Outstanding | 70.77 Million | 70.77 Million | 70.77 Million | 67.81 Million | 60.17 Million | 12.99 Million |
Weighted Average Shares Outstanding (Diluted) | 70.77 Million | 70.77 Million | 70.77 Million | 67.81 Million | 65.59 Million | 12.99 Million |
Gross Margin | - | - | -0.34 | -0.07 | -223.40 | 0.07 |
EBIT Margin | - | - | -0.65 | -0.18 | -464.18 | -0.03 |
Profit Margin | - | - | 1.06 | 0.54 | 774.20 | 0.00 |
EBITDA | 33.07 Million | 10.84 Million | -7.73 Million | -6.5 Million | 47.14 Million | 8.19 Million |
Earnings Before Tax Margin | - | - | -0.66 | -0.24 | -578.17 | -0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1 Million | 748 Thousand | 765 Thousand | 5000.00 | 6000.00 | 6000.00 |
Gross Profit | -1 Million | -748 Thousand | -765 Thousand | -5000.00 | -6000.00 | -6000.00 |
Operating Expenses | 14.77 Million | 11.01 Million | 19.76 Million | -551 Thousand | 10.79 Million | 3.33 Million |
Selling, General and Administrative Expenses | 14.77 Million | 11.01 Million | - | -551 Thousand | 10.79 Million | 3.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 15.77 Million | 11.76 Million | 20.52 Million | -546 Thousand | 10.79 Million | 3.34 Million |
Operating Income | -15.77 Million | -11.76 Million | -20.52 Million | 546 Thousand | -10.79 Million | -3.34 Million |
Interest Expense | 420 Thousand | 386 Thousand | 388 Thousand | - | - | - |
Income Tax Expense | 783 Thousand | -168 Thousand | 11.09 Million | 2.96 Million | 5.75 Million | 2.52 Million |
Earnings before Tax | -8.51 Million | -1.26 Million | 25.27 Million | 14.31 Million | 1.8 Million | 10.42 Million |
Net Income | -10.02 Million | -1.09 Million | 14.18 Million | 11.34 Million | -3.94 Million | 7.87 Million |
Earnings Per Share Basic | -0.14 | -0.02 | - | 0.16 | -0.05 | 0.11 |
Earnings Per Share Diluted | -0.14 | -0.02 | - | 0.16 | -0.05 | 0.11 |
Weighted Average Shares Outstanding | 72.48 Million | 72.48 Million | 72.48 Million | 72.48 Million | 72.48 Million | 72.48 Million |
Weighted Average Shares Outstanding (Diluted) | 72.48 Million | 72.48 Million | 72.48 Million | 72.48 Million | 72.48 Million | 72.48 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -14.77 Million | -11.01 Million | - | 551 Thousand | -10.79 Million | -3.33 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
HNW
NVD
FORT
PONNIERODE
MARVF
COSMOFIRST